Project ID: 34748

China Development Bank provides $700 million buyer’s credit loan for 660MW Cilacap Power Plant Phase 2 Expansion Project (Linked to Project ID#34801, #61465, #69234)

Commitment amount

$ 789625586.5328846

Adjusted commitment amount

$ 789625586.53

Constant 2021 USD

Summary

Funding agency [Type]

China Development Bank (CDB) [State-owned Policy Bank]

Recipient

Indonesia

Sector

Energy (Code: 230)

Flow type

Loan

Level of public liability

Other public sector debt

Infrastructure

Yes

Category

Intent

Mixed (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Completion (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2013-04-03

Actual start

2013-05-01

Actual complete

2019-02-25

Geography

Description

On April 3, 2013, China Development Bank and PT Sumber Segara Primadaya (S2P) — a joint venture of PT Sumberenergi Sakti Prima (SSP) and PT Pembangkit Jawa Bali (PJB) — signed a $700 million buyer’s credit loan agreement for the 660MW Cilacap Power Plant Phase 2 Expansion Project. SSP holds a 51% ownership stake in S2P and PT Pembangkit Jawa Bali (PJB) — a subsidiary of Perusahaan Listrik Negara (PLN), an Indonesian state electricity distribution company — holds a 49% ownership stake in S2P. The loan carries an 11-year maturity and an interest rate of LIBOR (6M LIBOR in April 2013 was 0.436%) plus a 5.3% margin. The proceeds of the loan were to be used by the borrower to finance a $699.88 million EPC contract with China Chengda Engineering Co., Ltd., which was signed on June 15, 2012. The loan is not collateralized (unsecured) and the Government of Indonesia did not issue a sovereign guarantee in support of the loan. The project was implemented as an Independent Power Project (IPP) and it was financed according to a debt-to-equity ratio of 78:22. In addition to the debt financing that S2P secured from CDB, it secured a working capital loan from Bank Rakyat Indonesia (BRI). The purpose of the project was to install a third unit (with 660MW of power generation capacity) at the Jawa-8 Coal-Fired Power Plant (also known as the Cilacap Power Station). The plant is located in the villages of Karangkandri, Menganti and Slarang within Kesugihan subdistrict, Cilacap Regency, and Central Java province. Upon completion, it was expected that the third unit of the power plant would be connected to the Java-Bali power grid and serve an additional 682,000 household customers. China Chengda Engineering Co., Ltd. was the general EPC contractor responsible for implementation. However, China Energy Engineering Group Corporation (CEEC) was also involved in the project (most likely as a subcontractor). Construction began in 2013 and it was expected to last 36 months, but the project encountered significant implementation delays. The third unit of the power plant was officially inaugurated and put into operation on February 25, 2019. Bank of China also provided an additional loan for Phase 1 of the Jawa-8 (Cilacap) Power Plant Project (captured in Project ID#34801) and Bank of China and CDB each provided loans for Phase 3 of the Jawa-8 (Cilacap) Power Plant Project (captured in Project ID#46420 and ID#61465).

Additional details

1. This project is also known as the Cilacap Expansion CFSPP 1 X 660 MW Project. The Chinese project title is CILACAP 二期1x660MW 燃煤电站项目. 2. King & Wood Mallesons served as legal counsel on the transaction. See https://kwm-stage-06.adobecqms.net/content/kwm/us/en/people/david-lam.html

Number of official sources

8

Number of total sources

30

Download the dataset

Details

Cofinanced

Yes

Cofinancing agencies [Type]

PT Bank Rakyat Indonesia (Persero) Tbk [State-owned Bank]

Direct receiving agencies [Type]

PT Sumber Segara Primadaya (S2P) [Joint Venture/Special Purpose Vehicle]

Implementing agencies [Type]

Perusahaan Listrik Negara (PLN) [State-owned Company]

China Energy Engineering Group Co., Ltd. (CEEC) [State-owned Company]

Loan Details

Maturity

11 years

Interest rate

5.736%

Grant element (OECD Grant-Equiv)

4.8818%

Bilateral loan

Export buyer's credit

Investment project loan

Project finance