Skip to content

Overview

Bank of China contributes to EUR 1.455 billion revolving credit facility for TUI AG for working capital purposes (Linked to Record ID#101158)

Commitments (Constant USD, 2023)$82,802,413
Commitment Year2023Country of ActivityGermanyDirect Recipient Country of IncorporationGermanyOverseas JurisdictionGermanySectorBusiness And Other ServicesFlow TypeLoan

Status

Project lifecycle

Implementation

Pipeline: PledgePipeline: CommitmentImplementationCompletion

Timeline

Key dates

Commitment date
May 1, 2023
Last repayment (originally scheduled)
Apr 30, 2025

Stakeholders

Organizations involved in projects and activities supported by financial and in-kind transfers from Chinese government and state-owned entities

Ultimate beneficial owners

At least 25% host country ownership

Funding agencies

State-owned Commercial Banks

  • Bank of China (BOC)

Cofinancing agencies

Private Sector

  • Barclays Bank Ireland PLC
  • BofA Securities, Inc. (Formerly Bank of America Merrill Lynch (BAML))
  • BRED Banque Populaire
  • Citibank, N.A.
  • Crédit Agricole Corporate and Investment Bank Deutschland (CACIB Deutschland)
  • Crédit Industriel et Commercial (CIC)
  • Deutsche Bank Luxembourg S.A.
  • DNB Bank ASA (formerly DnB NOR ASA)
  • Filiale Luxemburg (Commerzbank)
  • HSBC Trinkaus & Burkhardt AG (HSBC Deutschland)
  • ING Bank N.V.
  • Lloyds Bank Corporate Markets plc
  • Natixis
  • Société Générale S.A. (SocGen or Societe Generale)
  • UniCredit Bank AG

State-owned Banks

  • Hamburg Commercial Bank (HSOB) (Formerly HSH Nordbank AG)
  • Landesbank Baden-Württemberg (LBBW)
  • Landesbank Hessen-Thüringen (Helaba)
  • Norddeutsche Landesbank Girozentrale (NORD/LB)

Receiving agencies

Private Sector

  • TUI AG

Guarantors

Private Sector

  • TUI AG

Loan description

In 2023, Bank of China contributes to EUR 1.455 billion revolving credit facility for TUI AG for working capital purposes

Interest rate (t₀)7.395%Interest typeVariable Interest RateLoan tenor6-month rateMaturity2 years

Narrative

Full Description

Project narrative

In May 2023, TUI AG extended the maturity of the existing EUR 1.455 billion revolving credit facility for working capital purposes -- to which Bank of China (BOC) Frankfurt Branch contributed as captured in Record ID#101158 -- by two years until July 2026. Loan terms included a a guarantee provided by TUI AG and its subsidiaries, quarterly utilization fees varying based on outstanding amount of the facility, and a base interest rate of EURIBOR plus margin. The annual margin would start at 4.5% and potentially reduce to as low as 2.5% if the long-term credit rating of TUI AG improved (4.5% for B-/B3 or lower, 3.75% for B/B2, 3.0% for B+/B1, and 2.5% for BB-/Ba3 or higher). The syndicate in the renewed loan consisted of 19 banks rather than 20, as Lloyd's Bank had left the syndicate in July 2022 due to Brexit regulations, at which point the facility amount decreased from EUR 1.535 billion to EUR 1.455 billion as their contribution of EUR 80 million was removed. The remaining 19 banks are as follows: Bank of America Europe Designated Activity Company, Bank of China Frankfurt Branch, Barclays Bank Ireland PLC, BRED Banque Populaire, Citibank N.A. London Branch, Commerzbank AG Filiale Luxemburg, Credit Agricole Corporate and Investment Bank Deutschland, Credit Industriel et Commercial London Branch, Deutsche Bank Luxembourg S.A., DNB Bank ASA, HSBC Trinkaus & Burkhardt AG, Hamburg Commercial Bank AG, ING Bank N.V. London Branch, LBBW, Landesbank Hessen-Thuringen Girozentrale, Natixis, Norddeutsche Landesbanke Girozentrale, Societe Generale S.A., Societe Generale S.A. Frankfurt Branch, and UniCredit Bank AG.

Staff comments

1. The individual contributions of the 19 lenders to this EUR 1.455 billion syndicated loan is unknown. For the time being, AidData has assumed each lender contributed equally (EUR 76,578,947.37) to the loan. This assumption may be incorrect, as it is unlikely that BOC's contribution amount decreased after Lloyd's Bank left the syndicate and removed their EUR 80 million contribution. 2. A 6-Month EURIBOR was assumed. The average 6-Month EURIBOR for May 2023 was 3.682%. Additionally, as of May 2023, Moody's gave TUI AG a credit rating of B2, which corresponds to a 3.75% annual margin according to the prospectus.