Narrative
Full Description
Project narrative
In May 2023, TUI AG extended the maturity of the existing EUR 1.455 billion revolving credit facility for working capital purposes -- to which Bank of China (BOC) Frankfurt Branch contributed as captured in Record ID#101158 -- by two years until July 2026. Loan terms included a a guarantee provided by TUI AG and its subsidiaries, quarterly utilization fees varying based on outstanding amount of the facility, and a base interest rate of EURIBOR plus margin. The annual margin would start at 4.5% and potentially reduce to as low as 2.5% if the long-term credit rating of TUI AG improved (4.5% for B-/B3 or lower, 3.75% for B/B2, 3.0% for B+/B1, and 2.5% for BB-/Ba3 or higher). The syndicate in the renewed loan consisted of 19 banks rather than 20, as Lloyd's Bank had left the syndicate in July 2022 due to Brexit regulations, at which point the facility amount decreased from EUR 1.535 billion to EUR 1.455 billion as their contribution of EUR 80 million was removed. The remaining 19 banks are as follows: Bank of America Europe Designated Activity Company, Bank of China Frankfurt Branch, Barclays Bank Ireland PLC, BRED Banque Populaire, Citibank N.A. London Branch, Commerzbank AG Filiale Luxemburg, Credit Agricole Corporate and Investment Bank Deutschland, Credit Industriel et Commercial London Branch, Deutsche Bank Luxembourg S.A., DNB Bank ASA, HSBC Trinkaus & Burkhardt AG, Hamburg Commercial Bank AG, ING Bank N.V. London Branch, LBBW, Landesbank Hessen-Thuringen Girozentrale, Natixis, Norddeutsche Landesbanke Girozentrale, Societe Generale S.A., Societe Generale S.A. Frankfurt Branch, and UniCredit Bank AG.
Staff comments
1. The individual contributions of the 19 lenders to this EUR 1.455 billion syndicated loan is unknown. For the time being, AidData has assumed each lender contributed equally (EUR 76,578,947.37) to the loan. This assumption may be incorrect, as it is unlikely that BOC's contribution amount decreased after Lloyd's Bank left the syndicate and removed their EUR 80 million contribution. 2. A 6-Month EURIBOR was assumed. The average 6-Month EURIBOR for May 2023 was 3.682%. Additionally, as of May 2023, Moody's gave TUI AG a credit rating of B2, which corresponds to a 3.75% annual margin according to the prospectus.