Skip to content

Overview

China Construction Bank contributes to $1.42 billion USD syndicated term loan to CDW for general corporate and refinancing purposes in 2021 (Linked to Record ID#106086)

Commitments (Constant USD, 2023)$43,648,037
Commitment Year2021Country of ActivityUnited StatesDirect Recipient Country of IncorporationUnited StatesSectorIndustry, Mining, ConstructionFlow TypeLoan

Status

Project lifecycle

Pipeline: Commitment

Pipeline: PledgePipeline: CommitmentImplementationCompletion

Timeline

Key dates

Commitment date
Dec 1, 2021
Last repayment (originally scheduled)
Nov 30, 2026

Stakeholders

Organizations involved in projects and activities supported by financial and in-kind transfers from Chinese government and state-owned entities

Ultimate beneficial owners

At least 25% host country ownership

Funding agencies

State-owned Commercial Banks

  • China Construction Bank Corporation (CCB)

Cofinancing agencies

Private Sector

  • Bank of America, N.A.
  • Bank of Nova Scotia (Scotiabank)
  • BMO Harris Bank N.A.
  • BNP Paribas S.A.
  • Capital One, N.A.
  • Chang Hwa Commercial Bank Limited
  • Citizens Bank, N.A. (formerly Citizens Bank of Pennsylvania)
  • Comerica Bank
  • First Commercial Bank Limited
  • Goldman Sachs Bank USA
  • Hua Nan Commercial Bank, Ltd. (HNCB)
  • Huntington National Bank
  • JPMorgan Chase Bank, N.A. (Chase Bank, formerly the Chase Manhattan Bank)
  • Mega International Commercial Bank Co., Ltd. (formerly International Commercial Bank of China)
  • Mizuho Bank, Ltd.
  • Morgan Stanley Bank, N.A.
  • MUFG Bank, Ltd. (Formerly Bank of Tokyo-Mitsubishi UFJ, Ltd. (BTMU))
  • PNC Bank, National Association
  • Regions Financial Corporation (Regions Bank)
  • Sumitomo Mitsui Banking Corporation (SMBC)
  • Taiwan Business Bank (TBB)
  • The Northern Trust Company
  • Toronto-Dominion Bank (TD Bank Group)
  • Trustmark National Bank
  • U.S. Bank National Association
  • Wells Fargo Bank N.A.

State-owned Banks

  • Bank of Taiwan
  • Taiwan Cooperative Bank

State-owned Commercial Banks

  • Industrial and Commercial Bank of China (ICBC)

Receiving agencies

Private Sector

  • CDW LLC

Guarantors

Private Sector

  • Amplified IT LLC
  • CDW Corporation
  • CDW Direct LLC
  • CDW Government LLC
  • CDW Logistics LLC
  • CDW Technologies LLC

Loan description

ICBC and CCB contribution to $1.42 billion USD syndicated term loan to CDW for general corporate and refinancing purposes in 2021

Interest rate (t₀)1.5195%Interest typeVariable Interest RateMaturity5 years

Narrative

Full Description

Project narrative

On December 1, 2021, financial close was reached on a deal in which a syndicate of 30 banks — including ICBC and China Construction Bank — entered into a $1.42 billion USD syndicated loan agreement with CDW LLC, an Illinois-based technology solutions provider specializing in hardware, software, and IT services. The loan was guaranteed by CDW Corporation, CDW Direct, LLC, CDW Government LLC, CDW Logistics, LLC, CDW Technologies LLC, and Amplified IT LLC. The maturity of the loan is five years, and the interest rate is LIBOR plus an applicable margin. 
The proceeds were used by CDW LLC for general corporate purposes, which includes refinancing existing debt and supporting ongoing business operations. 
While ICBC (Record ID#106086) and China Construction Bank (Record ID#106087) contributed undisclosed amounts to this loan, the following lenders also participated: JPMorgan Chase Bank, N.A.; Bank of America N.A.; Morgan Stanley Bank, N.A.; Wells Fargo Bank, N.A.; Capital One, National Association; Mizuho Bank, Ltd.; MUFG Bank, Ltd.; Goldman Sachs Bank USA; The Bank of Nova Scotia; U.S. Bank National Association; BNP Paribas; Citizens Bank, N.A.; PNC Bank, National Association; Regions Bank; Sumitomo Mitsui Banking Corporation; The Huntington National Bank; The Toronto-Dominion Bank; BMO Harris Bank N.A.; The Northern Trust Company; Comerica Bank; Hua Nan Commercial Bank Ltd.; Bank of Taiwan; Chang Hwa Commercial Bank, Ltd.; First Commercial Bank, Ltd.; Mega International Commercial Bank Co., Ltd.; Taiwan Business Bank; Taiwan Cooperative Bank; and Trustmark National Bank. On June 7, 2023, the lenders and the borrower entered into an amendment in which they replaced LIBOR with SOFR where there will be an adjustment in addition to the margin for the interest.

Staff comments

1. CDW LLC is a leading provider of technology products and services for business, government, education, and healthcare. Headquartered in Lincolnshire, Illinois, the company offers a broad portfolio of hardware and software products as well as services like IT consulting and managed solutions. 2. AidData estimates the interest rate by adding the 6-month average LIBOR rate in December 2021 (0.1697%) and an applicable margin based on credit ratings. The total interest for the loan is LIBOR + applicable margin (1.25% or BBB-) equal to 1.4197%. 3. The individual contributions of the 30 lenders to this $1.42 billion USD syndicated loan are unknown. AidData has estimated the contributions of ICBC and China Construction Bank using the equal contribution doctrine, dividing the total loan amount equally among all lenders, resulting in approximately $47,333,333.33 USD per lender. 4. The loan agreement can be accessed at https://www.dropbox.com/scl/fi/h9mljup5txyylyrb1z59n/EX-10.6.pdf?rlkey=owsq7c36yfec49kzw2aazgsef&st=21oa1n2q&dl=0