Skip to content

Overview

China Development Bank provides $185.57 million loan for Ghana Coastal Fishing Landing Sites Project (Linked to Record ID#2034)

Commitments (Constant USD, 2023)$192,619,339
Commitment Year2019Country of ActivityGhanaDirect Recipient Country of IncorporationGhanaSectorAgriculture, Forestry, FishingFlow TypeLoan

Status

Project lifecycle

Implementation

Pipeline: PledgePipeline: CommitmentImplementationCompletion

Timeline

Key dates

Commitment date
Apr 17, 2019
Start (planned)
Jul 12, 2019
Start (actual)
Aug 22, 2019
End (planned)
Jan 24, 2022
First repayment
Apr 16, 2022
Last repayment
Apr 14, 2029

Stakeholders

Organizations involved in projects and activities supported by financial and in-kind transfers from Chinese government and state-owned entities

Ultimate beneficial owners

At least 25% host country ownership

Funding agencies

State-owned Policy Banks

  • China Development Bank (CDB)

Receiving agencies

Government Agencies

  • Government of Ghana

Implementing agencies

Government Agencies

  • Ghana Ports and Harbours Authority
  • Government of Ghana

State-owned companies

  • China Harbour Engineering Co., Ltd. (CHEC)

Insurance providers

State-owned companies

  • China Export & Credit Insurance Corporation (Sinosure)

Collateral providers

State-owned companies

  • Ghana National Petroleum Corporation

Loan desecription

China Development Bank provides $185.57 million loan for Ghana Coastal Fishing Landing Sites Project

Grace period3 yearsGrant element19.7353%Interest rate (t₀)5.48363%Interest typeVariable Interest RateLoan tenor6-month rateMaturity10 years

Collateral

All borrowings under the Government of Ghana's master facility agreement with China Development Bank (CDB) are collateralized against cash proceeds from the sale of crude oil from the Jubilee field. In December 2011, the Government of Ghana and China Development Bank signed an Accounts Agreement that established a Collection Account (CA), Debt Service Reserve Account (DSRA), and Owner Contribution Account in CDB’s Hong Kong Branch for the operation and management of the loan. Under the terms of the Accounts Agreement (which was amended on June 13, 2012 and June 21, 2013), the Government of Ghana (a) granted CDB a first fixed charge over all repayment accounts, including the CA, the DSRA, and the Owner Contribution Account; and (b) agreed to maintain a cover of 1.5 times each repayment in the DSRA at all times (i.e., a debt service cover ratio of 1.5). CDB’s security interest in the charged assets, pursuant to the charge over accounts, continued to be in full force and effect, after the master facility agreement was amended in 2018. In 2011, Ghana National Petroleum Corporation (GNPC) and China International United Petroleum and Chemicals Co. (UNIPEC Asia Company Limited) also signed an Offtaker Agreement for the sale and purchase of crude oil to support repayment of the loan. Under the terms of the Offtaker Agreement, GNPC agreed to supply and sell 13,000 barrels of crude oil from Jubilee Field each day to UNIPEC Asia over a 15.5 year period. The proceeds from these oil sales were then to be withdrawn from Ghana’s Petroleum Holding Fund by BoG (as required by Ghana’s Petroleum Revenue Management Act) and deposited into the CA and the DSRA to facilitate loan repayment and provide sources of collateral. In the event the proceeds from crude oil sales under the Offtaker Agreement were insufficient for the Government of Ghana to meet its debt service obligations, the Ghana’s Ministry of Finance and Economic Planning (MOFEP) was also granted authority to transfer funds from the Annual Budget Funding Amount (ABFA) to an offshore escrow account for the purpose of servicing outstanding debts to CDB and/or meeting the Government of Ghana’s counterpart funding commitments. A Five Party Agreement (signed in December 2011 and amended on June 13, 2012 and June 21, 2013) between the Government of Ghana, Bank of Ghana (BoG), GNPC, CDB, and UNIPEC Asia Company Limited allows for provides the Government of Ghana the opportunity to use other sources of revenue to meet its debt service obligations. The Five Party Agreement also sets out the structure of the oil-backed borrowing arrangement and the key contractual obligations of each party under the arrangement, including the Government of Ghana obligation to open and maintain the transaction accounts, BoG’s obligation to ensure timely and legal transfers of repayments to CDB accounts and to open and maintain standby letters of credit, GNPC’s obligation to supply and UNIPEC’s obligation to purchase crude oil to support repayments, and the obligation of Ghana’s MOFEP to oversee and manage the subsidiary loans and projects approved through the master facility agreement. The cash balance of the DSRA was GHS 0 ($0) in 2013, GHS 415,877 ($136,753.55) in 2014, GHS 364,979,295 ($96,783,244.94) in 2015, GHS 366,604,322 ($92,926,496.66) in 2016, GHS 370,586,909 ($84,231,954.95) in 2017, GHS 370,586,909 ($78,960,839.70) in 2018, GHS 370,586,909 ($69,152,250.23) in 2019, GHS 370,586,909 ($64,710,992) in 2020, GHS 370,586,909 ($62,547,369.40) in 2021, and GHS 370,586,909 ($41,014,089.71) in 2022. The cash balance of the Owner Contribution Account was GHS 0 ($0) in 2013, GHS 41,642,584 ($13,693,403.20) in 2014, GHS 192,069,065 ($50,931,840.84) in 2015, GHS 206,380,064 ($52,313,012.09) in 2016, GHS 206,380,064 ($46,908,824.43) in 2017, GHS 206,380,064 ($43,973,337.31) in 2018, GHS 206,380,064 ($38,510,928.15) in 2019, GHS 206,380,064 ($36,037,588.88) in 2020, GHS 206,380,064 ($34,832,666.20) in 2021, and GHS 206,380,064 ($22,840,770.28) in 2022. The cash balance of the CA was GHS 0 ($0) in 2013, GHS 0 ($0) in 2014, GHS 9,576,037 ($2,539,321.94) in 2015, GHS 9,576,037 ($2,427,324.27) in 2016, GHS 9,576,037 ($2,176,569.91) in 2017, GHS 9,576,037 ($2,040,363.28) in 2018, GHS 9,576,037 ($1,786,907.44) in 2019, GHS 9,576,037 ($1,672,144.47) in 2020, GHS 9,576,037 ($1,616,236.05) in 2021, and GHS 9,576,037 ($1,059,811.96) in 2022.

Narrative

Full Description

Project narrative

On December 16, 2011, China Development Bank and the Government of Ghana signed a $3 billion master facility agreement (captured via Record ID#2034). This agreement established two lending facilities: Tranche A and Tranche B. Tranche A is a $1.5 billion facility and any borrowings through this facility are undertaken with a 15 year maturity, 5 year grace period, an interest rate of 6-month LIBOR plus a 2.95% margin, a 0.25% upfront fee, and a 1% commitment fee. Tranche B is a $1.5 billion facility and any borrowings through this facility are undertaken with a 10 year maturity, 3 year grace period, an interest rate of 6-month LIBOR plus a 2.85% margin, and a 1% commitment fee. Both loan tranches (Tranches A and B) under the master facility agreement are collateralized against cash proceeds from the sale of crude oil from the Jubilee field. In December 2011, the Government of Ghana and China Development Bank signed an Accounts Agreement that established a Collection Account (CA), Debt Service Reserve Account (DSRA), and Owner Contribution Account in CDB’s Hong Kong Branch for the operation and management of the loan. Under the terms of the Accounts Agreement (which was amended on June 13, 2012 and June 21, 2013), the Government of Ghana (a) granted CDB a first fixed charge over all repayment accounts, including the CA, the DSRA, and the Owner Contribution Account; (b) agreed to maintain a cover of 1.5 times each repayment in the DSRA at all times (i.e., a debt service cover ratio of 1.5). CDB’s security interest in the charged assets, pursuant to the charge over accounts, continued to be in full force and effect, after the master facility agreement was amended in 2018. In 2011, Ghana National Petroleum Corporation (GNPC) and China International United Petroleum and Chemicals Co. (UNIPEC Asia Company Limited) also signed an Offtaker Agreement for the sale and purchase of crude oil to support repayment of the loan. Under the terms of the Offtaker Agreement, GNPC agreed to supply and sell 13,000 barrels of crude oil from Jubilee Field each day to UNIPEC Asia over a 15.5 year period. The proceeds from these oil sales were then to be withdrawn from Ghana’s Petroleum Holding Fund by BoG (as required by Ghana’s Petroleum Revenue Management Act) and deposited into the CA and the DSRA to facilitate loan repayment and provide sources of collateral. In the event the proceeds from crude oil sales under the Offtaker Agreement were insufficient for the Government of Ghana to meet its debt service obligations, the Ghana’s Ministry of Finance and Economic Planning (MOFEP) was also granted authority to transfer funds from the Annual Budget Funding Amount (ABFA) to an offshore escrow account for the purpose of servicing outstanding debts to CDB and/or meeting the Government of Ghana’s counterpart funding commitments. A Five Party Agreement (signed in December 2011 and amended on June 13, 2012 and June 21, 2013) between the Government of Ghana, Bank of Ghana (BoG), GNPC, CDB, and UNIPEC Asia Company Limited allows for provides the Government of Ghana the opportunity to use other sources of revenue to meet its debt service obligations. The Five Party Agreement also sets out the structure of the oil-backed borrowing arrangement and the key contractual obligations of each party under the arrangement, including the Government of Ghana obligation to open and maintain the transaction accounts, BoG’s obligation to ensure timely and legal transfers of repayments to CDB accounts and to open and maintain standby letters of credit, GNPC’s obligation to supply and UNIPEC’s obligation to purchase crude oil to support repayments, and the obligation of Ghana’s MOFEP to oversee and manage the subsidiary loans and projects approved through the master facility agreement. The cash balance of the DSRA was GHS 0 ($0) in 2013, GHS 415,877 ($136,753.55) in 2014, GHS 364,979,295 ($96,783,244.94) in 2015, GHS 366,604,322 ($92,926,496.66) in 2016, GHS 370,586,909 ($84,231,954.95) in 2017, GHS 370,586,909 ($78,960,839.70) in 2018, GHS 370,586,909 ($69,152,250.23) in 2019, GHS 370,586,909 ($64,710,992) in 2020, GHS 370,586,909 ($62,547,369.40) in 2021, and GHS 370,586,909 ($41,014,089.71) in 2022. The cash balance of the Owner Contribution Account was GHS 0 ($0) in 2013, GHS 41,642,584 ($13,693,403.20) in 2014, GHS 192,069,065 ($50,931,840.84) in 2015, GHS 206,380,064 ($52,313,012.09) in 2016, GHS 206,380,064 ($46,908,824.43) in 2017, GHS 206,380,064 ($43,973,337.31) in 2018, GHS 206,380,064 ($38,510,928.15) in 2019, GHS 206,380,064 ($36,037,588.88) in 2020, GHS 206,380,064 ($34,832,666.20) in 2021, and GHS 206,380,064 ($22,840,770.28) in 2022. The cash balance of the CA was GHS 0 ($0) in 2013, GHS 0 ($0) in 2014, GHS 9,576,037 ($2,539,321.94) in 2015, GHS 9,576,037 ($2,427,324.27) in 2016, GHS 9,576,037 ($2,176,569.91) in 2017, GHS 9,576,037 ($2,040,363.28) in 2018, GHS 9,576,037 ($1,786,907.44) in 2019, GHS 9,576,037 ($1,672,144.47) in 2020, GHS 9,576,037 ($1,616,236.05) in 2021, and GHS 9,576,037 ($1,059,811.96) in 2022. Under the terms of the master facility agreement, subsidiary loan agreements must be negotiated to secure financial support for any given project. On April 17, 2019, China Development Bank and the Government of Ghana signed a subsidiary loan agreement worth $185,570,000 — using the Tranche B lending facility — for the Coastal Fishing Landing Sites Project. This project was originally identified as eligible for lending through the Tranche A facility; however, the Government of Ghana and CDB agreed to fund it through the Tranche B facility and shorten the maturity of the loan to ensure that the off-taker agreement did not extend beyond its current term. As such, the terms of lending for this project (9 year maturity, 3 year grace period, 6-month LIBOR plus a 2.85% margin, and a 1% commitment fee) were slightly different than the terms specified for lending through the Tranche B facility in the master facility agreement signed on December 16, 2011. The borrower was also responsible for paying a 5.56% (approximately $8.77 million) lump sum Sinosure premium and maintaining a minimum cash balance of 1.3 times the repayment amount for each six month cycle in a designated DSRA at all times. The proceeds of the loan were to be used by the borrower to partially finance a $195,507,564.00 commercial contract [ID#GPHA-CHEC-11-FLS] between China Harbour Engineering Company Limited (CHEC) and Ghana Ports and Harbours Authority (GPHA), which was signed in August 2012 (and then amended on July, 6 2018). The Coastal Fishing Landing Sites Project involves the development of 12 coastal fishing ports and fish landing sites with related on-land facilities. The (principal) amount outstanding under the Tranche B lending facility was GHS 1,505,360,000 ($268,814,285) as of December 31, 2020 and GHS 1,107,600,000 ($213,000,000) as of December 31, 2021. These fishing ports, landing sites and related facilities are located in Axim and Dixcove in the Western Region, Otuam, Moree, Mumford, Winneba, Senya Beraku, Gomoa Fete and Elmina in the Central Region, Teshie and James Town in the Greater Accra Region, and Keta in the Volta Region. The facilities will include breakwater for a sheltered berthing and anchorage bay; quay walls for the berthing, loading/unloading of canoes and trawlers; navigational aids for the safe arrival and departure of canoes and trawlers; fish handling sheds for the transfer and sale of fresh fish under all weather conditions, ice blocks/crush making plant for the manufacture and sale of ice blocks of crushed blocks to fisherman; net mending and drying yards for fishermen to spread and mend or dry their nets; pre-mixed fuel supply yard for the installation of pre-mixed fuel tanks for sale of pre-mixed fuel to fishermen; canoe/trawler repair yard for the maintenance and repair of damaged vessels; maintenance and repair of outboard motors and marine engines yards; services to the fishing ports (e.g. roads, driveways, water and power supply, telephone lines); and port administration building to accommodate the port management and the staff of the Department of Fisheries. CHEC is the general EPC contractor responsible for implementation. Its EPC contract specifies that construction was to commence within 56 days of the signing of the subsidiary loan agreement (April 17, 2019). A formal groundbreaking ceremony for this project took place at the Axim fishing port in the Western Region on July 24, 2019. However, project implementation did not begin until August 22, 2019. As of August 2020, construction of the revetment and breakwater at the Axim fishing port was ongoing and entering its final stage, with a target completion date of September 2020. As of August 2020, construction of an underwater quay wall at the Axim fishing port was also set to be completed in January 2021. Other planned activities at the Axim fishing port include the construction of 9 buildings, including an administration building, fish market, net mending hall, ice making plant, workshop large, fuel depot, day care, toilet, and a power station. All of these activities were expected to reach completion by September 2021. As of August 2020, the various fishing port and landing sites had achieved the following completion rates: Axim 42.01%, Dixcove is 38.23%, Moree 37.52%, Mumford 38.57%, Winneba 8.88%, Senya 90.69%, Gomoa Fete 69.82%, Teshie 38.32% and Keta 5.25%. As of January 2024, all fishing port and landing sites except for Jamestown and and Keta had been completed. In September 2024, the Jamestown fishing port was completed. There are some indications that the CDB loan for the Ghana Coastal Fishing Landing Sites Project may have financially underperformed vis-a-vis the original expectations of the lender. According to the World Bank’s International Development Statistics, the Government of Ghana had accumulated principal and interest arrears to one or more official sector Chinese creditors worth $908,337,346.70) in 2020 ($763,228,526.60 in principal arrears and $145,108,820.10 in interest arrears). There are some indications that the China Eximbank loan for Phase 1 of the Kpong Water Expansion Supply Project may have financially underperformed vis-a-vis the original expectations of the lender. According to the World Bank’s International Development Statistics, the Government of Ghana had accumulated principal and interest arrears to one or more official sector Chinese creditors worth $908,337,346.70) in 2020 ($763,228,526.60 in principal arrears and $145,108,820.10 in interest arrears). Then, on December 19, 2022, the Government of Ghana announced a sovereign default, suspending debt service on its Eurobonds, its commercial loans, and most of its bilateral loans.

Staff comments

1. This project is also known as the Construction of Eleven Coastal Fishing Landing Sites Project. The Chinese project title is 系沿海岸线十个渔港项目 or 渔港项目. 2. The all-in interest rate that applied to this loan (5.739%) -- at the time it was issued -- was calculated by taking the average 6-month LIBOR during the month (April 2019) when the subsidiary loan agreement was finalized (2.633%) and adding a 2.85% margin. 3. This CDB loan is not included in the China’s Overseas Development Finance Dataset that Boston University's Global Development Policy Center published in December 2020. 4. Excerpts from the August 2012 commercial contract [ID#GPHA-CHEC-11-FLS] between China Harbour Engineering Company Limited and Ghana Ports and Harbours Authority (GPHA) can be accessed via https://www.dropbox.com/s/2m7cqk5vo4l9b9o/2020_02_14_10_49_42.pdf?dl=0. Some sources suggest that this contract may have been subsequently amended and rescoped/revalued at $208 million on July, 6 2018. This issue merits further investigation. 5. AidData has coded the planned implementation start date as 56 days after the signing of the April 17, 2019 subsidiary loan agreement. 6. Evidence of the subsidiary loan agreement signing can be found at https://www.dropbox.com/s/kyuwhymh10b5wj7/Subsidiary%20Loan%20Agreement%20Coastal%20Fishing%20Sites.pdf?dl=0. 7. Debt Service Reserve Account (DSRA) are ring-fenced funds that are reserved for funding shortfalls in payments of loan principal and interest. As such, DSRAs ‘protect’ lenders from short-term failures by borrowers to meet their repayment obligations. AidData treats them as a source of de facto collateral. 8. The original project scope involved the development of 10 coastal fishing ports and fish landing sites. It was subsequently expanded to the development of 12 coastal fishing ports and fish landing sites. 9. The Sinosure premium is charged on principal and interest amounts and it is payable upfront in one lump sum. CDB agreed to finance 85% of the Sinosure premium under the loan, while the Government of Ghana agreed to pay the remaining 15%. 10. The $195,507,564.00 commercial contract [ID#GPHA-CHEC-11-FLS] between China Harbour Engineering Company Limited (CHEC) and Ghana Ports and Harbours Authority (GPHA) can be accessed in its entirety via https://www.dropbox.com/s/mleoe5c69b15f9n/2019_06_04_15_23_02.pdf?dl=0 11. The (principal) amounts outstanding are drawn from the Ghanaian Ministry of Finance’s Annual Public Debt Reports. These amounts are reported in GHS by the Ministry of Finance. AidData has estimated the USD amounts by applying the average GHS-to-USD exchange rate in 2020 (5.6-to-1) and the average GHS-to-USD exchange rate in 2021 (5.2-to-1). 12. The DSRA, CA, and Owner Contribution Account cash balances are reported in GHS in the Government of Ghana’s annual financial statements. The USD equivalent values of these cash balances are calculated by applying the average GHS-to-USD exchange rates in calendar year 2014 (3.041069-to-1), calendar year 2015 (3.7711-to-1), calendar year 2016 (3.9451-to-1), calendar year 2017 (4.3996-to-1), calendar year 2018 (4.6933-to-1), calendar year 2019 (5.3590-to-1), calendar year 2020 (5.7268-to-1), calendar year 2021 (5.9249-to-1), and calendar year 2022 (9.0356-to-1). 13. In its annual financial statements, the Government of Ghana identifies the cash balances under the Collection Account (CA), Debt Service Reserve Account (DSRA), and Owner Contribution Account in CDB’s Hong Kong Branch as ‘collateral securities’. See, for example, https://audit.gov.gh/files/audit_reports/Report_of_the_Auditor-General_on_the_Public_Accounts_of_Ghana,_Consolidated_Fund_for_the_Financial_Year_ended_31_December_2016.pdf 14. The February 1, 2012 offtaker agreement between the Ghana National Petroleum Corporation (GNPC) and the UNIPEC Asia Company Limited (UNIPEC Asia) can be accessed in its entirety via https://www.dropbox.com/scl/fi/9m0s7pxnqw4xsat55uezs/GNPC-UNIPEC-Signed-Agreement0001.pdf?rlkey=gwx6ajv1i4fbk3ff87nlu5t1t&dl=0 15. The invitation memorandum can be accessed in its entirety via https://www.dropbox.com/scl/fi/yutbinfygrud0aij3a3zd/215715-1.pdf?rlkey=crxo0uxgd7zkx8zaqe3g1d9fa&st=ejlism13&dl=0