China Eximbank provides $315 million loan for 360MW Kariba North Bank Hydropower Plant Expansion Project
Commitment amount
$ 410670229.5
Constant 2017 USD
Summary
Funding agency [Type]
Export-Import Bank of China [State-owned Policy Bank]
Recipient
Zambia
Sector
Energy (Code: 230)
Flow type
Loan
Concessional
Yes
Category
Project lifecycle
Geography
Description
In November 2009, China Eximbank and Kariba North Bank Extension Power Corporation Limited (KNBEPCL) — a special purpose vehicle — signed a $315 million loan agreement for the 360MW Kariba North Bank Hydropower Plant Expansion Project. KNBEPCL is a project company and a wholly owned subsidiary of ZESCO Limited, Zambia’s state-owned power company. The China Eximbank loan to KNBEPCL carries the following terms: a 15 year maturity an interest rate of LIBOR plus 200 basis points. The loan is secured (collateralized) by receivables from Copperbelt Energy Corporation and Chambeshi Mining Company. The proceeds from this loan were used to fund an EPC contract between Sinohydro and ZESCO Limited that was signed on November 15, 2007. Development Bank of South Africa also provided a $105 million loan for this project. This project involved an expansion of the power generation capacity of the Kariba North hydroelectric power station through the installation of two new generators. Construction began on November 5, 2008. However, the project encountered a number of problems and delays. In 2009, a fire broke out in one of the generators. Then, in November 2011, it was reported that project completion had been delayed a year due to 'financial constraints'. The project was ultimately completed on August 21, 2014. An official completion ceremony took place on August 27, 2014. The 1.08GW Kariba North hydroelectric power station is located on the bank of Zambezi River at Kariba in the southern province of Zambia. It includes the Kariba North Bank (KNB) (720MW) power plant and the Kariba North Bank Extension (KNBE) (360MW) power plant. The KNB power plant was developed between 1969 and 1976 as part of the Central African Power Corporation’s (CAPC) development program. The KNBE power plant consists of two 180MW vertical-shaft Francis turbines with a rated discharge 227.6m3/s operating at a head of 89m for each single unit. It has two intake chambers for water at an elevation of 458m. The underground powerhouse is 24m wide and 51m in length. The power generated is transmitted through a 130 km long, 330kV transmission line from the KNBE power plant to the existing Kafue west substation. The power generated from KNBE is purchased by ZESCO Limited under a 20-year long-term power purchase agreement (PPA), which was approved by Zambia’s Energy Regulation Board (ERB) in April 2011.
Additional details
The Chinese project title is 赞比亚卡里巴北岸水电站扩机工程 or 卡里巴北岸电站2X180MW or 在赞比亚卡里巴北岸水电站扩机项目. AidData estimates the interest rate (5.878%) by calculating the average 6-month LIBOR rate in the month when the loan was originally contracted (0.517%) and adding a 2% margin.
Number of official sources
24
Number of unofficial sources
22
Details
Cofinanced
Yes
Cofinancing agencies [Type]
Development Bank of Southern Africa [State-owned Bank]
Receiving agencies [Type]
Kariba North Bank Extension Power Corporation Limited (KNBEPCL), Special Purpose Vehicle [Joint Venture/Special Purpose Vehicle]
Implementing agencies [Type]
SinoHydro [State-owned Company]; Zambia Electricity Supply Corp. (ZESCO) [State-owned Company]
Loan type
Concessional
Maturity
15 years
Interest rate
2.517%
Grant element
34.51414273%
Gurarantee provided
No
Insurance provided
No
Collateralized/securitized
Yes
Collateral
Receivables from Copperbelt Energy Corporation and Chambeshi Mining Company