ICBC provides $100 million loan for Sachal 49.5 MW Wind Power Project (Linked to Project ID #72072)
Commitment amount
$ 112227556.95789523
Adjusted commitment amount
$ 112227556.96
Constant 2021 USD
Summary
Funding agency [Type]
Industrial and Commercial Bank of China (ICBC) [State-owned Commercial Bank]
Recipient
Pakistan
Sector
Energy (Code: 230)
Flow type
Loan
Level of public liability
Private debt
Infrastructure
Yes
Category
Project lifecycle
Geography
Description
On February 15, 2015, the Industrial and Commercial Bank of China (ICBC) and Sachal Energy Development Pvt Ltd (SEDL) entered into a $100 million (USD-denominated) loan facility agreement for the Sachal 49.5MW MW Wind Power Project in Jhimpir, Pakistan. SEDL also entered into a 727,352,000 Pakistani rupee (PKR-denominated) loan facility agreement with ICBC-Pakistan (worth $7.134 million USD). The total cost of this independent power project (IPP) was $130.481 million and it was reportedly financed according to a debt-to-equity ratio of 80:20. The $100 million (USD-denominated) loan agreement, which is captured via Project ID#52660, carried the following borrowing terms: a 12 year maturity, a 2 year grace period, an interest rate of 6-month LIBOR (1.4154%) plus a 3.75% margin, and a 6.552% Sinosure insurance premium. Arif Habib Corporation Limited issued a corporate guarantee in support of the loan. The loan was also secured (i.e. collateralized) against first charge of $107,134,400 (duly registered with Securities and Exchange Commission of Pakistan) over all present and future current and operating fixed assets of SEDL and a pledge of all shares in SEDL. The 727,352,000 Pakistani rupee (PKR-denominated) loan agreement is captured in Project ID #72072. The borrowing terms are as follows: a 12 year maturity, a 2 year grace period, and an interest rate of 6-month LIBOR (1.4154%) plus a 3% margin. Sachal Energy Development (Ptd) Limited is a project company (special purpose vehicle), 100% owned by Arif Habib Corporation Limited, and was established to finance, design, implement, and maintain the Sachal 49.5MW Wind Power Project. The purpose of this project is to utilize wind resources for electricity generation through the construction of a wind farm with a total capacity of 49.5 MW and to deliver the electricity generated from the project to the power purchaser, i.e. National Transmission & Dispatch Company Limited (NTDC). The project involved the installation of 33 Wind Turbine Generators (WTGs) from Goldwind. Each WTG had a capacity of 1.5 MW. Hydrochina Corporation was the offshore EPC contractor and Hydrochina International Engineering Company Ltd Pakistan was the onshore EPC contractor for the project. Sachal Energy Development Pvt Ltd signed a power purchase agreement with National Electric Power Regulatory Authority in February 27, 2014, and the National Transmission and Despatch Company (NTDC) agreed to purchase electricity at a tariff of USD 0.14861/kWh. The project's inauguration ceremony was held on April 20, 2015. Construction began on December 11, 2015. All WTGs were installed by December 20, 2016. The purchaser and seller Interconnection facilities were energized on March 6, 2017. The project ultimately achieved its commercial operation date (COD) on April 10, 2017. Compared with the Dawood Wind Power Project, also a Chinese-financed 49.5 MW wind farm with a purchase tariff of USD 0.1187/kWh, the electricity from the Sachal Wind Farm is more expensive. It is expected that the project will provide power supply to the national grid of 136,500 MWh per annum. This wind power generation project site was developed on 275 hectares of land and it is located on Jhimpir within Thatta District and Sindh Province. The Sachal 49.5 MW Wind Power Project was the first project with a signed loan agreement under China-Pakistan Economic Corridor (CPEC).
Additional details
1. The Chinese project title is 巴基斯坦萨察尔50MW风电项⽬. 2. A 2013 tariff petition determination document released by National Electric Power Regulatory Authority (NEPRA) states that the debt financing costs of the project were to be shared between China CITIC Bank (80% of debt) and Askari Bank Limited (20% of debt). However, the tariff petition was ultimately rejected, which suggests that ICBC may have become the sole foreign financier to the project. 3. The Sinosure insurance premium is identified via https://www.dropbox.com/s/bmx3w2b38o7guxm/Debt%20Pricing%20of%20IPPs%20%28002%29.pdf?dl=0
Number of official sources
21
Number of total sources
27
Details
Cofinanced
No
Direct receiving agencies [Type]
Sachal Energy Development Pvt Ltd (SEDL) [Joint Venture/Special Purpose Vehicle]
Implementing agencies [Type]
Goldwind International Holdings [Private Sector]
Hydrochina International Engineering Company Ltd Pakistan [State-owned Company]
Hydrochina Corporation Limited [State-owned Company]
Sachal Energy Development Pvt Ltd (SEDL) [Joint Venture/Special Purpose Vehicle]
Guarantee provider [Type]
Arif Habib Corporation Limited (AHCL) [Private Sector]
Insurance provider [Type]
China Export & Credit Insurance Corporation (Sinosure) [State-owned Company]
Collateral
First charge of $107,134,400 (duly registered with Securities and Exchange Commission of Pakistan) over all present and future current and operating fixed assets of Sachal Energy Development Pvt Ltd (SEDL) and a pledge of all shares in SEDL
Loan Details
Maturity
12 years
Interest rate
5.165%
Grace period
2 years
Grant element (OECD Grant-Equiv)
21.9065%