Skip to content

Overview

ICBC provides $368.9 million buyer's credit for Phase 2 of 7000 Housing Units Project (Linked to Record ID#54282 and #54276)

Commitments (Constant USD, 2023)$392,556,222
Commitment Year2017Country of ActivityMaldivesDirect Recipient Country of IncorporationMaldivesSectorOther Social Infrastructure And ServicesFlow TypeLoan

Status

Project lifecycle

Completion

Pipeline: PledgePipeline: CommitmentImplementationCompletion

Timeline

Key dates

Commitment date
Apr 24, 2017
Start (actual)
Nov 18, 2017
End (planned)
Dec 31, 2018
End (actual)
Apr 7, 2020
First repayment (originally scheduled)
Apr 24, 2019
Last repayment (originally scheduled)
Apr 20, 2032

Geospatial footprint

Map overview

Visualizes the AidData-provided feature geometry for this project.

Loading map…

More detailed locational information can be found at https://www.google.com/maps/place/7000+housing+units+Hulhumale%E2%80%99/@4.220897,73.5357116,15z/data=!4m9!1m2!2m1!1sHousing+Maldives!3m5!1s0x0:0x3808a60d909c2e7c!8m2!3d4.2307849!4d73.5486751!15sChBIb3VzaW5nIE1hbGRpdmVzkgEPaG91c2luZ19jb21wbGV4 and https://www.openstreetmap.org/way/758835216 and https://www.openstreetmap.org/way/758835217 and https://www.openstreetmap.org/way/758835218 and https://www.openstreetmap.org/way/758835219 and https://www.openstreetmap.org/way/758835220 and https://www.openstreetmap.org/way/758835214 and https://www.openstreetmap.org/way/758835215 and https://www.openstreetmap.org/way/758835221 and https://www.openstreetmap.org/way/758835223 and https://www.openstreetmap.org/way/758835212 and https://www.openstreetmap.org/way/758835213 and https://www.openstreetmap.org/way/758835222 and https://www.openstreetmap.org/way/758835211 and https://www.openstreetmap.org/way/758835210 and https://www.openstreetmap.org/way/758835209 and https://www.openstreetmap.org/way/758835208 and http://saruna.mnu.edu.mv/jspui/bitstream/123456789/4503/1/First%20Addendum%20to%20HUlhumale%207000%20Housing%20Units%20Report.pdf and https://www.google.com/maps/place/Hulhumale'+Phase+ll/@4.2276365,73.5415421,16.25z/data=!4m13!1m7!3m6!1s0x0:0x0!2zNMKwMTMnMjguNiJOIDczwrAzMiczMS40IkU!3b1!8m2!3d4.2246056!4d73.54205!3m4!1s0x3b3f81e5631394e3:0xd3fa9abd0e37228!8m2!3d4.2278924!4d73.5453845

Stakeholders

Organizations involved in projects and activities supported by financial and in-kind transfers from Chinese government and state-owned entities

Ultimate beneficial owners

At least 25% host country ownership

Funding agencies

State-owned Commercial Banks

  • Industrial and Commercial Bank of China (ICBC)

Cofinancing agencies

Private Sector

  • Credit Suisse AG

Receiving agencies

State-owned companies

  • Housing Development Corporation Ltd. (HDC)

Implementing agencies

State-owned companies

  • China State Construction Engineering Corporation (CSCEC)
  • Housing Development Corporation Ltd. (HDC)

Guarantors

Government Agencies

  • Ministry of Finance and Treasury of the Government of Maldives

Loan desecription

ICBC provides $368.9 million buyer's credit for Phase 2 of 7000 Housing Units Project

Grace period2 yearsGrant element27.0558%Interest rate (t₀)4.72072%Interest typeVariable Interest RateMaturity15 years

Narrative

Full Description

Project narrative

On April 24, 2017, the Industrial and Commercial Bank of China (ICBC) provided a $368.9 million buyer’s credit (loan) facility agreement with the Housing Development Corporation (HDC) — a state-owned enterprise in the Maldives — for Phase 2 of the 7000 Housing Units Project. The loan carries the following borrowing terms: a maturity of 15 years, a grace period of 2 years, and an annual interest rate of LIBOR plus a 3.3% margin. The loan is backed by a sovereign guarantee from the Ministry of Finance and Treasury of the Government of Maldives. The borrower was expected to use the proceeds of the loan to finance 85% of the cost of a $434 million commercial contract with China State Construction Engineering Corporation (CSCEC). HDC contracted a $65.1 million loan from the Singapore Branch of Credit Suisse AG on December 13, 2017 to finance the other 15% of the commercial contract cost. The first ICBC loan disbursement took place on April 20, 2018. Total loan disbursements amounted to $209,076,876.84 by September 2018 and $221,098,337 by December 31, 2018. ICBC made additional loan disbursements to HDC worth $87,286,256 during calendar year 2020. The borrower made loan repayments to ICBC worth $14,188,462 during calendar year 2020, $14,820,153 during calendar year 2021, $29,658,764 during calendar year 2022, and $29,763,122 during calendar year 2023. The ICBC loan’s amount outstanding was $209,076,877 as of September 2018, $221,098,337 as of December 31, 2018, $281,613,744 as of December 31, 2019, $354,711,539 as of December 31, 2020, $339,891,386 as of December 31, 2021, $310,232,622 as of December 31, 2022, and $280,469,500 as of December 31, 2023. The purpose of the project was to construct 7,000 apartments in Hulhumalé. The project involved the construction of 16 high-rise (25 story) buildings and 451,900 square meters of floor space. Each housing unit was to measure 550 square feet, featuring two bedrooms and two bathrooms. Upon completion, the ‘social housing’ project was expected to provide public housing for nearly 30,000 people and created approximately 1,600 jobs for local communities. All construction materials such as steel and cement were to be transported from China. China State Construction Engineering Corporation (CSCEC) was the contractor responsible for project implementation. As of October 2017, it was expected that the 7,000 housing units would be complete by the end of 2018. CSCEC began work on the project on November 18, 2017, after a groundbreaking ceremony attended by Maldives President Abdulla Yameen. The project was officially completed on April 7, 2020, despite complications resulting form the COVID-19 pandemic. However, there were still construction activities underway in May 2020, with CSEC and HDC constructing labor quarters in Hulhumalé Phase II. There are some indications that the ICBC loan has underperformed financially and that the borrower (HDC) has had difficulty meeting its repayment obligations to the lender. On October 18, 2018 HDC entered into a short-term loan agreement with the Maldives Ministry of Finance and Treasury amounting to MVR 94 million for the purpose of refinancing the interest payment obligation falling due in the month of April 2019 under the ICBC loan agreement for Phase 2 of the 7000 Housing Units Project. The disbursement of the loan was made on October 18, 2018. The loan was obtained for a duration of 6 months, and it was repayable over two equal installments with first repayment starting after a grace period of two months from the date of disbursement; interest was charged and payable on a monthly basis at a rate of 9% per annum. Then, on April 22, 2019. HDC entered into a short-term loan agreement with the Maldives Ministry of Finance and Treasury amounting to MVR 106,496,611 for the purpose of refinancing the interest payment obligation falling due in the month of October 2019 under the ICBC loan agreement for Phase 2 of the 7000 Housing Units Project. The disbursement of the loan was made on April 22, 2019. The loan was obtained for a duration of 24 months, and it was repayable in monthly installments from the date of disbursement; interest was charged and payable on a monthly basis at a rate of 10% per annum. Then, on July 18, 2019, HDC entered into a short-term loan agreement with the Ministry of Finance and Treasury amounting to MVR 37,464,962.45 for the purpose of refinancing the interest payment obligation falling due in the month of July 2019 under the Credit Suisse AG loan agreement for Phase 2 of the 7000 Housing Units Project. The disbursement of the loan was made on July 18, 2019. The loan was obtained for a duration of 12 months, and it was repayable in monthly installments from the date of disbursement; interest was charged and payable on a monthly basis at a rate of 10% per annum.

Staff comments

1. This project is also known as the HDC Hulhumalé Development Phase II - 7000 Housing Units Project. 2. AidData has estimated the all-in interest rate by adding 3.3% to average 6-month LIBOR in April 2017 (1.417%). The World Bank's Debtor Reporting System (DRS) records a slightly different (4.7538%) interest rate. See https://www.dropbox.com/scl/fi/yx6mdinsdutnm30dig0qj/Private-Chinese-Loans-to-the-Maldives-November-2023-DRS-Data-Extraction.xlsx?rlkey=mbsy71ipkpxgi12djc78v9i0c&dl=0 3. The loan was largest one ever taken by the Maldivian Government to fund a housing project. 4. Loan repayments were scheduled to commence 6 months after the end of the the grace period of 24 months and then be followed with semi-annual repayment installments as per the agreed repayment schedule. 5. This ICBC-financed project, in conjunction with a CDB-financed project (captured via Record ID#54282), sought to increase public housing by 8,500 units on Hulhumalé, the second largest island of the Maldives, and improve the crowded living conditions in the country. The main difference between this project and the Bank of China-financed 1,700 (formerly 2,500) unit housing project in Hulhumalé Phase II (captured via Record ID#54276) is that the proposed buildings for the 1,700 housing unit project are all 15 or 16 stories high, while this 7,000 housing unit project includes buildings that are 25 stories high. 6. The amounts outstanding and repayments data are drawn from https://www.dropbox.com/s/q82x5hte85kc20e/105._Statement_of_Government_Guarantees_Audit_Report_2021.pdf?dl=0 and https://www.dropbox.com/s/rik8ynrjweat5aw/StatementOfGovernmentGuaranteesFinancialYear2020%20%281%29.pdf?dl=0 and https://www.audit.gov.mv/Uploads/AuditReports/2024/02February/25._Statement_of_Government_Guarantees_2022___Financial_Statement_Audit.pdf