Skip to content

Overview

CMEC provides $67.3 million supplier's credit for Phase II of the Electricity System and Open Access Network of Hulhumale Project

Commitments (Constant USD, 2023)$67,736,825
Commitment Year2018Country of ActivityMaldivesDirect Recipient Country of IncorporationMaldivesSectorEnergyFlow TypeLoan

Status

Project lifecycle

Implementation

Pipeline: PledgePipeline: CommitmentImplementationCompletion

Timeline

Key dates

Commitment date
Jul 16, 2018
Start (planned)
Feb 18, 2021
Start (actual)
Jan 18, 2021
End (planned)
Jun 18, 2022
Last repayment
Jul 13, 2028

Geospatial footprint

Map overview

Visualizes the AidData-provided feature geometry for this project.

Loading map…

The purpose of this project was to build a 132 kV Cable from the existing STELCO Power House to a new 132 kV substation on Hulhumalé island. More detailed information can be found at: STELCO Power House: https://www.openstreetmap.org/node/8671661661 Cable: https://www.openstreetmap.org/way/1001575118#map=16/4.2191/73.5389 Substation: https://www.openstreetmap.org/node/9244618040#map=18/4.22214/73.53951

Stakeholders

Organizations involved in projects and activities supported by financial and in-kind transfers from Chinese government and state-owned entities

Ultimate beneficial owners

At least 25% host country ownership

Funding agencies

State-owned companies

  • China Machinery Engineering Corporation (CMEC)

Receiving agencies

State-owned companies

  • Housing Development Corporation Ltd. (HDC)

Implementing agencies

State-owned companies

  • China Machinery Engineering Corporation (CMEC)

Guarantors

Government Agencies

  • Government of the Maldives

Insurance providers

State-owned companies

  • China Export & Credit Insurance Corporation (Sinosure)

Loan desecription

CMEC provides $67.3 million supplier's credit for Phase II of the Electricity System and Open Access Network of Hulhumale Project

Grant element14.2555%Interest rate (t₀)5.8185%Interest typeVariable Interest RateLoan tenor6-month rateMaturity10 years

Narrative

Full Description

Project narrative

On July 16, 2018, China Machinery Engineering Corporation (CMEC) and the Housing Development Corporation (HDC) signed a $67,313,003 supplier's credit (loan) agreement for Phase II of the Electricity System and Open Access Network of Hulhumale Project. The known borrowing terms of the loan are as follows: a 10 year maturity and an interest rate of unspecified LIBOR plus a 3.30% margin. The loan was to be repaid bi-annually. The borrower purchased credit insurance from Sinosure. The Government of the Maldives also issued a sovereign guarantee in support of the loan. The borrower was expected to use the proceeds of the loan to finance 80% of the cost of a $84,113,003 commercial contract between CMEC and HDC. The borrowing terms of the supplier's credit were to reflect that of the commercial contract. The remaining 20% of the cost of the commercial contract was financed with a $16,800,000 loan from Seylan Bank PLC (Sri Lanka), which was signed on August 16, 2018. CMEC made loan disbursements worth $5,131,221 during calendar year 2021 and $16,229,092 during calendar year 2022. No repayments were made during calendar year 2020 or calendar year 2021. The loan's amount outstanding was $5,131,221 as of December 31, 2021 and $21,360,313 as of December 31, 2022. The project involves the construction of a power transmission and distribution system in Hulhumale' with transmission-level voltage of 132kV. More specifically, this project involves the construction of 132 kV transmission line from the existing STELCO Power House to a new 132 kV substation on Hulhumalé island. China Machinery Engineering Corporation (CMEC) is the contractor responsible for project implementation. The project was originally expected to commenced on February 18, 2021 and conclude on June 18, 2022. The project ultimately commenced on January 18, 2021.

Staff comments

1. The grace period and the LIBOR term of the CMEC loan are unknown; a term of 6 month LIBOR has been estimated. 2. AidData has estimated the all-in interest rate by adding 3.5% to the average 6-month LIBOR rate in June 2018 (2.519%). 3. This project is also known as the Phase II Electricity Network Project and the 132KV Electrical Network in Hulhumale' Project. 4. The amounts outstanding and repayments data are drawn from https://www.dropbox.com/s/q82x5hte85kc20e/105._Statement_of_Government_Guarantees_Audit_Report_2021.pdf?dl=0 and https://www.dropbox.com/s/rik8ynrjweat5aw/StatementOfGovernmentGuaranteesFinancialYear2020%20%281%29.pdf?dl=0 and https://www.audit.gov.mv/Uploads/AuditReports/2024/02February/25._Statement_of_Government_Guarantees_2022___Financial_Statement_Audit.pdf 5. Several sources identify the lender as Browns-CMEC.