Skip to content

Overview

[CPEC, IPP] Bank of Jiangsu provides $64.44 million loan for 100 MW Solar PV Power Plant in Quaid-e-Azam Solar Park (Linked to Record ID#50939, #54285, #53989)

Commitments (Constant USD, 2023)$67,417,024
Commitment Year2015Country of ActivityPakistanDirect Recipient Country of IncorporationPakistanSectorEnergyFlow TypeLoan

Status

Project lifecycle

Completion

Pipeline: PledgePipeline: CommitmentImplementationCompletion

Timeline

Key dates

Commitment date
Dec 21, 2015
Start (actual)
Dec 28, 2015
End (actual)
Jul 31, 2016
First repayment
Jul 23, 2016
Last repayment
Jul 21, 2026

Geospatial footprint

Map overview

Visualizes the AidData-provided feature geometry for this project.

Loading map…

This power plant is located at Quaid-e-Azam Solar Park at Lal Sohanra in Cholistan, within Bahawalpur District in the Province of Punjab. More detailed locational information can be found at: https://www.openstreetmap.org/relation/11789995#map=15/29.3148/71.8302

Stakeholders

Organizations involved in projects and activities supported by financial and in-kind transfers from Chinese government and state-owned entities

Ultimate beneficial owners

At least 25% Chinese ownership

Funding agencies

State-owned Commercial Banks

  • Bank of Jiangsu

Cofinancing agencies

State-owned Policy Banks

  • Export-Import Bank of China (China Eximbank)

Receiving agencies

Joint Venture/Special Purpose Vehicles

  • Best Green Energy Pakistan Limited (BGEPL)

Implementing agencies

Joint Venture/Special Purpose Vehicles

  • Best Green Energy Pakistan Limited (BGEPL)

State-owned companies

  • China First Metallurgical Construction Group Co.(CFMCC)
  • MCC Ruba International Construction Company (Pvt) Ltd.

Guarantors

Government Agencies

  • Government of Pakistan

Insurance providers

State-owned companies

  • China Export & Credit Insurance Corporation (Sinosure)

Collateral providers

Government Agencies

  • Pakistan Ministry of Finance

Loan desecription

[CPEC, IPP] Bank of Jiangsu provides $64.44 million loan for 100 MW Solar PV Power Plant in Quaid-e-Azam Solar Park

Grace period0.591 yearsGrant element19.13%Interest rate (t₀)4.9531%Interest typeVariable Interest RateLoan tenor3-month rateMaturity10.591 years

Collateral

The loan was collateralized against a cash deposit worth PKR 50 billion from the Government of Pakistan in an escrow account known as the Pakistan Energy Revolving Fund (PERF) at the State Bank of Pakistan.

Narrative

Full Description

Project narrative

On December 21, 2015, Best Green Energy Pakistan Limited (BGEPL) — a special purpose vehicle (SPV) that is legally incorporated in Pakistan and a wholly-owned subsidiary of Zonergy (a subsidiary of ZTE Corporation) -- signed three, Sinosure-backed loan agreements with China Eximbank and Bank of Jiangsu Co. Ltd. for a 100 MW Solar PV Power Plant in Quaid-e-Azam Solar Park. China Eximbank originally provided two loans with the following borrowing terms: (1) an RMB 100 million loan with a 2.65% interest rate, a 10.591-year (estimated) maturity, and a 0.591-year (estimated) grace period (captured via Record ID#54285) and (2) a $49.06 million loan with an interest rate of 3-month LIBOR plus a 4.2% margin, a 10.591-year (estimated) maturity, and a 0.591-year (estimated) grace period (captured via Record ID#53989). However, as of July 1, 2023, the $49.06 million loan's interest rate was reset to daily simple SOFR plus a 4.2% margin. Bank of Jiangsu Co. Ltd. originally provided the third loan worth $64.440 million with the following borrowing terms: an interest rate of 3-month LIBOR plus a 4.35% margin, a 10.591-year (estimated) maturity, and a 0.591-year (estimated) grace period (captured via Record ID#54286). However, as of July 1, 2023, the $64.440 million loan's interest rate was reset to daily simple SOFR plus a 4.35% margin. The borrower was expected to use the loan proceeds to partially finance two commercial (EPC) contracts that it signed on June 27, 2015: an offshore supply contract that it signed with China First Metallurgical Group Co. Ltd. and an onshore construction contract that it signed with MCC Ruba International Construction Company (Pvt) Ltd. BGEPL achieved financial close on December 28, 2015, which is typically the date of the first loan disbursement. The purpose of the project was to construct a 100 MW Solar PV Power Plant located in Quaid-e-Azam Solar Park at Lal Sohanra in Cholistan, within Bahawalpur District in the Province of Punjab. The project was implemented on a build, own and operate (BOO) basis. It was originally envisaged that the total cost of the project would be $151.431 million and it would be financed according to a debt-to-equity ratio of 75:25. However, the (final) total cost of the project was $149.152 million and it was financed according to a debt-to-equity ratio of 79:21. China First Metallurgical Group Co. Ltd and MCC Ruba International Construction Company (Pvt) Ltd were the EPC contractors responsible for project implementation. The project reached its commercial operations date (COD) on July 31, 2016. However, the project encountered debt repayment and financial management challenges after the power plant went into operation. In May 2022, reports emerged that the Government of Pakistan’s Central Power Purchasing Agency (CPPA) had fallen behind on payments (for the purchase of electricity) to Zonergy and its subsidiaries/SPVs. Total payment arrears, at that time, amounted to PKR 10.4 billion (approximately $52 million). Several months later, on October 26, 2022, Sinosure informed the Government of Pakistan that it would not be able to provide credit insurance for any additional projects in Pakistan without ‘early resolution of [the] Revolving Account Agreement (RAA) pending between Central Power Purchasing Agency (CPPA) and Chinese IPPs since 2017’. Under a November 8, 2014 CPEC Energy Project Cooperation Agreement, the CPPA and Chinese IPPs had agreed on the establishment of an RAA to facilitate the automatic payment of at least 22% payables to IPPs directly through the recovery of electricity bills of distribution companies (so-called ‘discos’). However, ‘due to various technical and financial constraints’, the Government of Pakistan’s Power Division acknowledged that the RAA had not been implemented over the previous 5-year period. In May 2022, an effort to establish an RAA was undertaken by the Government of Pakistan, but it was ultimately unsuccessful. Then, on October 31, 2022, Pakistan’s Ministry of Finance came up with an interim arrangement for the Power Division to open ‘an assignment under the title of Pakistan Energy Revolving Fund (PERF) till such time matters pertaining to RAA are resolved’. The escrow account was to be opened at the National Bank of Pakistan and operated by the CPPA and PKR 50 billion was to be allocated from the Ministry of Finance’s subsidy account to the PERF with a monthly withdrawal limit of PKR 4 billion (against invoices from IPPs). The Government of Pakistan acknowledged, at the time, that this “[would] not fully fulfill the revolving account requirements under the RAA, but it [would] provide additional comfort to Chinese IPPs’. Then, in November 2022, the Economic Coordination Committee (ECC) of the Cabinet turned down a proposal by the Ministry of Energy (Power Division) for the PERF (escrow) account to be operated by the National Bank of Pakistan. It decided that the account would instead be operated by the country’s central bank: the State Bank of Pakistan (SBP).

Staff comments

1. According to multiple, official sources, the Government of Pakistan has issued sovereign guarantees in support of all loans issued by Chinese state-owned banks for independent power projects (IPPs) in Pakistan (see https://www.fmprc.gov.cn/ce/cepk/chn/zbgx/t1735166.htm and http://pk.chineseembassy.org/eng/zbgx/202110/t20211010_9558510.htm and https://www.dropbox.com/s/bmx3w2b38o7guxm/Debt%20Pricing%20of%20IPPs%20%28002%29.pdf?dl=0). As such, AidData assumes that the loan captured in this record is backed by a sovereign guarantee from the Government of Pakistan. However, Pakistan's Ministry of Finance officially classifies all IPP debt as 'private debt'. 2. On November 8, 2014, the Chinese Government and the Government of Pakistan signed a CPEC Energy Project Cooperation Agreement. According to Article 5 of the Agreement, ‘the Pakistani Party agrees that a revolving account shall be opened with 30 days of commercial operation of the respective project, into which the money, no less than the 22 per cent of the monthly payments for the respective power project under the agreement shall be deposited to provide cover for the shortfall in power bill recoveries from the date of power generation of the said projects agreements subject to the condition that the additional direct and indirect expenses incurred in maintaining the revolving account would be compensated by the producers through a discount arrangement to be mutually agreed.’ Subsequently, the Finance Division, in consultation with the Power Division, finalized a mechanism for the Revolving Account (RA) with the approval of The Minister of Finance in a letter dated June 22, 2015. Then, in September 2017, the Power Division forwarded a draft Revolving Account Agreement (RAA) to be signed between Central Power Purchasing Agency-Guaranteed (CPPA-G) and power producer(s) to the Finance Division. CPPA-G subsequently executed the finalized draft of RAA with multiple CPEC IPPs. The Government of Pakistan also guaranteed the funding obligations of the CPPA with respect to the RAA, through Supplemental Implementation Agreements signed between the Government of Pakistan — through the Private Power and Infrastructure Board (PPIB) — and the respective IPPs. 3. This is one of ten solar power plants at Quaid-e-Azam Solar Park financed by CDB and China Eximbank (captured via Umbrella Record ID#50939). 4. Evidence that Best Green Energy Pakistan Limited (BGEPL) is legally incorporated in Pakistan can be accessed via https://nepra.org.pk/licensing/Licences/Licence%20Application/2015/D-2772-16-03-2015-BEST%20GREEN%20EPL.pdf 5. The length of the grace periods that applied to the $49.06 million loan, the $64.440 million loan, and the RMB 100 million loan are unknown. For the time being, AidData assumes that both loans carried grace periods of 0.591 years (equivalent to the number of days that elapsed between the loan commitment date and COD.