Project ID: 56816

China Eximbank provides $147.4 million preferential buyer's credit to Topstar for Phases II and III of the National Digital Terrestrial Television Broadcasting System (Linked to Project ID#56770, #56767, #56827, #57618)

Commitment amount

$ 174091355.4681831

Adjusted commitment amount

$ 174091355.47

Constant 2021 USD

Summary

Funding agency [Type]

Export-Import Bank of China (China Eximbank) [State-owned Policy Bank]

Recipient

Zambia

Sector

Communications (Code: 220)

Flow type

Loan

Level of public liability

Central government debt

Financial distress

Yes

Infrastructure

Yes

Category

Intent

Mixed (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Completion (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2016-12-26

Actual complete

2019-06-14

Geography

Description

On December 26, 2016, the Export-Import Bank of China and the Government of Zambia signed a $232,181,138.85 preferential buyer’s credit (PBC) agreement for Phases II and III of the National Digital Terrestrial Television Broadcasting System. The PBC carried the following borrowing terms: a 2% interest rate, a 5-year grace period, and a 20-year maturity. The principal amount was scheduled to be repaid in equal semi-annual installments after the end of the 5-year grace period. The PBC was to be repaid from dividends receivable from Topstar Communications Company Ltd. or ZNBC revenues (deposited in an escrow account). Future dividends receivable from Topstar Communications Company Ltd. also served as a source of collateral (security) for the loan. As of July 2022, the loan had achieved a 83% disbursement rate ($192,735,724.78 out of $232,181,138.85). As a condition precedent to the loan agreement becoming effective, the Government of Zambia was required to on-lend 63.5% of the proceeds from the PBC (worth $147,434,528.10) to Topstar Communications Company Ltd. (captured via Project ID#56816) and on-lend 36.5% of the PBC proceeds (worth $84,746,610.75) to Zambia National Broadcasting Corporation (ZNBC) (captured via Project ID#56767). The on-lending (subsidiary) loan agreement was finalized on February 10, 2017. Topstar Communications Company Ltd. is a special purpose vehicle and a joint venture between ZNBC (40% equity stake) and StarTimes (60% equity stake), which was established on May 12, 2016. The proceeds of the $232,181,138.85 PBC were to be used to finance 85% of the cost of a $273,154,281 commercial (EPC) contract between Zambia’s Ministry of Information and Broadcasting Services and Star Times Communication Network Technology Co. Ltd (Star Times), which was signed on September 18, 2015. China Eximbank expected the Government of Zambia to directly finance the remaining 15% of the commercial contract cost. However, due to debt mismanagement challenges, StarTimes ultimately covered this cost by providing a $41 million supplier's credit (loan) to the Government of Zambia in 2017 (captured via Project ID#56827). This project involved the the supply, delivery, installation and commissioning of a National Digital Terrestrial Television Broadcasting System. More specifically, it involved the design, manufacture and installation of plant and equipment and construction and commissioning buildings (studios) in Chinsali, Kasama, Mansa, Kabwe, Mongu and Chipata districts. The establishment of Topstar Communications Company Ltd. as a joint venture involved (1) the provision of digital television (TV) signal transmission service for TV stations and charge transmission fee; (2) the provision of decoders of Set-Top-Boxes (STBs) for every household with a TV set; (2) the provision to each subscriber, a basic television package of not less than twenty five channels which include local TV and international programs, and charge a monthly maintenance subscription fee of US$3 tax exclusive; (4) the provision a basic television package at half price to the poor families identified by government as such; and (5) the provision of two free channels for digital television universal access to viewers who fail to pay monthly maintenance subscription of US$3. Star Times was the EPC contractor responsible for implementation. This project was officially completed and handed over the local authorities at a ceremony that was held on June 14, 2019. However, a physical inspection that was carried out in November 2020 revealed four major implementation problems: (1) Although the July 2020 project status report revealed that civil works at the Kasama Studio were completed and the site handed over by the contractor, a visit to the site revealed that it was not operational as equipment had not yet been installed. (2) Although the project status report for October 2020 stated that the civil works at the Chinsali studio were completed and the site handed over by the contractor, a visit to the site revealed that it was not operational as equipment had not been installed. (3) The July 2020 status report revealed that the civil works at the Kabwe Studio had only achieved an 83% completion rate (with remaining works including fitting of fixtures and fittings, aluminium at the entrance, supply generator, connection of power, paving the car park, tiling of the outside step, plumbing works and completion of the generator storage room) and works had stalled and the contractor was not on site. (4) The October 2020 status report revealed that the civil works at the Chipata studio had only achieved an 82% completion rate (with remaining works including fitting of fixtures and fittings and aluminum at the entrance of the building, connection of power and paving of the car park) and works had stalled and the contractor was not on site. Then, on July 29, 2022, the Ministry of Finance & National Planning (MOFNP) of Zambia announced that it was seeking lender approval to formally cancel the $232,181,138.85 loan’s undisbursed balance ($39,445,414.07); however, it also noted that it had not yet secured formal lender approval for this action. This announcement came approximately 21 months after the Government of Zambia defaulted on its repayment obligations to Eurobond holders and approximately 6 weeks after China, France, and 14 other countries formed a creditor committee to discuss the Zambian authorities’ request for a debt treatment under ‘the Common Framework for Debt Treatment beyond the DSSI’ endorsed by the G20 and the Paris Club.

Additional details

1. This project is also known as the National Digital Terrestrial Television Migration Project. The Chinese project title is 国家数字电视整体转换项目. 2. In the database of Chinese loan commitments that SAIS-CARI released in July 2020, it records a $93 million preferential buyer’s credit to Topstar Communications Company Ltd. in 2015 with the following terms (25 year maturity and 5 year maturity). It does not record an interest rate. The face value, year of commitment, and maturity length that SAIS-CARI records for this PBC is inconsistent with the loan details published by Zambia’s Auditor General in its “Accounts of Parastatal Bodies and Other Statutory Institutions for the Financial Years Ended 31 December 2013, 2014, 2015 and 2016" (source ID#117326). AidData relies on the face value, year of commitment, interest rate, grace period, and maturity length published by Zambia’s Auditor General. 3. Phase I was financed by Zambia's Treasury in 2016 amounting to $9.5 million. 4. On May 12, 2016, ZNBC and Star Times Communication Network Technology Co. Ltd (Star Times) entered into an agreement to invest in and establish a joint venture limited liability company called TopStar Communications Company Ltd. ZNBC and Star Times were to own 40% and 60% of the company, respectively, during the initial twenty five years. After that period of time, ZNBC would maintain 40% shareholding with Star Times having 30%, Public Institutions 20% and the general public (Zambians) having the remaining 10%. 5. On May 30, 2018, ZNBC (borrower) entered into a loan agreement of $400,000 with Startimes (lender) to finance the 40% shareholding in TopStar. Under the terms of the loan agreement, the lender agreed to directly transfer the required amount to Topstar Communications Company Ltd. on behalf of ZNBC. The loan agreement also specified that that loan would be effective from the date of transfer of funds by Startimes to TopStar on behalf on ZNBC; the loan would run for five years; the loan would be repaid from dividends receivable from Topstar Communications Company Ltd. or ZNBC revenues; and future dividends from Topstar Communications Company Ltd. would constitute loan security (collateral). 5. The Escrow Account Management Agreement was signed on December 5, 2017 (see https://www.parliament.gov.zm/sites/default/files/documents/committee_reports/Parastatal_Bodies_Report.pdf).

Number of official sources

9

Number of total sources

16

Download the dataset

Details

Cofinanced

No

Direct receiving agencies [Type]

Government of Zambia [Government Agency]

Indirect receiving agencies [Type]

Topstar Communications Company Ltd [Joint Venture/Special Purpose Vehicle]

Implementing agencies [Type]

Zambia National Broadcasting Corp. (ZNBC) [State-owned Company]

Topstar Communications Company Ltd [Joint Venture/Special Purpose Vehicle]

Collateral

Future dividends receivable from Topstar Communications Company Ltd. deposited in an escrow account.

Loan Details

Maturity

20 years

Interest rate

2.0%

Grace period

5 years

Grant element (OECD Grant-Equiv)

48.97%

Bilateral loan

Export buyer's credit

Investment project loan

Preferential Buyer's Credit