Project ID: 60229

CDB provides $250 million non-Sinosure-covered credit agreement with Nextel Brazil for construction of 3G network (Linked to Project ID#59821)

Commitment amount

$ 293530889.4814613

Adjusted commitment amount

$ 293530889.48

Constant 2021 USD

Summary

Funding agency [Type]

China Development Bank (CDB) [State-owned Policy Bank]

Recipient

Brazil

Sector

Communications (Code: 220)

Flow type

Loan

Level of public liability

Unallocable

Financial distress

Yes

Infrastructure

Yes

Category

Intent

Mixed (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Implementation (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2012-04-20

Actual start

2012-04-20

Description

On April 20, 2012, China Development Bank (CDB) signed a $500 million credit facility agreement with Nextel Telecomunicações Ltda. (“Nextel Brazil”), the Brazilian operating subsidiary of NII Holdings, Inc., to finance the cost of network infrastructure equipment and the deployment of the WCDMA (3G phone) network in Brazil, a collaboration between Huawei and Nextel. According to a 2019 SEC filing, the $500 million credit facility was divided into a $250 million Sinosure Credit Agreement and a $250 million non-Sinosure Credit Agreement. Project ID#60229 records the $250 million non-Sinosure Credit Agreement and Project ID#59821 records the Sinosure Credit Agreement. The borrowing terms under these credit agreements include a floating interest rate set to LIBOR plus 2.90% (3.15% and 3.21% as of December 31, 2013 and 2012, respectively), a 2% default (penalty) interest rate, a 3-year grace period. a 10-year maturity (final maturity date: June 2022). Assets purchased using the amounts borrowed under Nextel Brazil's equipment financing facilities are pledged as collateral. There are signs that the $500 million CDB credit facility has financially underperformed vis-a-vis the original expectations of the lender. According to the US Securities and Exchange Commission, Section 10.4 of the report indicates that Nextel Brazil amended and restated both the Sinosure and non-Sinosure credit agreements it made with China Development Bank. "Final Amendments" include 1) the deferral of principal payments and certain financial compliance for the first 48 months until June 30 2020, 2) Nextel Brazil will be subject to minimum cash and minimum receivable requirements, 3) Loan maturity will be 98 months from when Final Amendments become effective. Additionally, Nextel Brazil will grant additional security interests to CDB and Banco de Brasil SA and Caiza Economica Federal (the latter two have separate agreements with Nextel) in the form of preferential rights to amounts held in Nextel Brazil’s bank accounts and will pledge certain of its equipment and property to these lenders.

Additional details

1. The Sinosure-covered loan agreement can be accessed in its entirety via https://content.edgar-online.com/ExternalLink/EDGAR/0001037016-17-000039.html?hash=01275772374562477f1860c16b691ff4c0eca24827332a725ebeba28384882a6&dest=A102CDBNONSINOSURE_HTM#A101CDBSINOSURE_HTM. 2. The non Sinosure-covered loan agreement can be accessed in its entirety via https://content.edgar-online.com/ExternalLink/EDGAR/0001037016-17-000039.html?hash=01275772374562477f1860c16b691ff4c0eca24827332a725ebeba28384882a6&dest=A102CDBNONSINOSURE_HTM#A102CDBNONSINOSURE_HTM. 3. The amended and restated agreement from 2017 can be accessed it its entirety via https://www.dropbox.com/s/oyvixpqev84eu2x/Brazil%202017%20CDB%20Amended%20Loan%20with%20Nextel%20Telecomunica%C3%A7%C3%B5es%20S.A.pdf?dl=0

Number of official sources

5

Number of total sources

6

Download the dataset

Details

Cofinanced

No

Direct receiving agencies [Type]

Nextel Brazil [Private Sector]

Implementing agencies [Type]

NII Holdings [Private Sector]

Collateral provider [Type]

Nextel Brazil [Private Sector]

Collateral

The assets purchased using the amounts borrowed under Nextel Brazil's equipment financing facilities are pledged as collateral.

Loan Details

Maturity

10 years

Interest rate

3.15%

Grace period

3 years

Grant element (OECD Grant-Equiv)

30.5004%

Bilateral loan

Investment project loan