Project ID: 62763

China Eximbank contributes $60 million USD to a $120 million USD syndicated loan for acquisition of Hull H2531, Hull H2532, and Hull H2533

Commitment amount

$ 67682193.13139011

Adjusted commitment amount

$ 67682193.13

Constant 2021 USD

Summary

Funding agency [Type]

Export-Import Bank of China (China Eximbank) [State-owned Policy Bank]

Recipient

Marshall Islands

Sector

Transport and storage (Code: 210)

Flow type

Loan

Level of public liability

Private debt

Infrastructure

Yes

Category

Intent

Commercial (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Completion (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2013-04-11

Description

On April 11, 2013, the Export-Import Bank of China and two non-Chinese banks entered into a syndicated loan agreement worth $120 million USD with Navigator Atlas L.L.C., Navigator Europa L.L.C., Navigator Oberon L.L.C., and Navigator Triton L.L.C. All of the borrowers are incorporated under the laws of the Republic of the Marshall Islands and they are special purpose vehicles (SPVs) and wholly-owned subsidiaries of UK-based private company Navigator Holdings Company (Navigator Holdings Plc). The loan is guaranteed by parent companies Navigator Holdings LTD and Navigator Gas L.L.C. China Eximbank contributed $60 million USD to the syndicated loan, while other lenders, Crédit Agricole Corporate Investment Bank, HSH Nordbank AG, and NIBC Bank N.V., committed $20 million USD each. The interest rate on each advance is the aggregate of margin (3.50% per annum), LIBOR, and mandatory cost. The term loan facility is a delayed draw facility with the last availability period ending June 8, 2015 and a term of six years. The aggregate market value of the collateral vessels must be no less than 135% of the aggregate outstanding borrowings under the facility. The principal will be repaid in 24 equal quarterly installments based on 50% of each amount advanced, with a final installment of the remaining 50% of each advance. The first repayment is due three months after the day on which an advance is made, and the final repayment is due in 6 years after the first repayment. The loan intends to finance the acquisition of four vessels from the Chinese builder, Jiangnan Shipyard (Group) Co., Ltd. On January 27, 2015, the loan was refinanced by other banks. Jiangnan Shipyard (Group) Co., Ltd. entered into shipbuilding contracts: one for Hull H2530 with Navigator Atlas L.L.C. signed on April 25, 2012; one for Hull H2531 with Navigator Europa L.L.C. signed on April 25, 2012; one for Hull H2532 with Navigator Oberon L.L.C. signed on July 25, 2012; and one for Hull H2533 with Navigator Triton L.L.C. signed on July 25, 2012. All of these shipbuilding contracts are at the price of $49,850,000 USD. On January 27, 2015, the recipients entered into a secured term loan facility with Credit Agricole Corporate and Investment Bank as an agent, as well as HSH Nordbank AG and NIBC Bank N.V. to refinance the $120 million secured term loan facility and to provide financing for an additional five existing new buildings. Following the delivery of Navigator Ceto in January 2016 and Navigator Copernico in April 2016, the January 2015 facility was fully drawn; therefore the project status is completed.

Additional details

1. Navigator Holdings Company (Navigator Holdings Plc), is a holding company, which was founded in 1997 with headquarters in the United Kingdom. In its first annual report published on February 1, 2001, Navigators Group Inc. self-described as 'an international specialty insurance holding company with insurance company operations, underwriting management companies.' It is the parent company of subsidiaries such as Navigator Gas L.L.C, Navigator Europa L.L.C., is the holding company or parent company of subsidiary Navigator gas shipping. Navigator Holdings Ltd. is sold on the New York stock exchange as (NYSE: NVGS). 2. The loan agreement can be accessed in its entirety via https://www.sec.gov/Archives/edgar/data/1581804/000119312513402707/d563678dex106.htm. 3. AidData has estimated the all-in interest rate by adding 3.5% to average 6-month LIBOR in April 2013 (0.436%), or 3.936%.

Number of official sources

5

Number of total sources

6

Download the dataset

Details

Cofinanced

Yes

Cofinancing agencies [Type]

NIBC Bank N.V. [Private Sector]

Crédit Agricole Corporate and Investment Bank (CACIB) (Crédit Agricole CIB) (Formerly Calyon) (Formerly Crédit Agricole Indosuez (CAI)) [Private Sector]

Hamburg Commercial Bank (HSOB) (Formerly HSH Nordbank AG) [State-owned Bank]

Direct receiving agencies [Type]

Navigator Europa L.L.C. [Joint Venture/Special Purpose Vehicle]

Navigator Oberon L.L.C. [Joint Venture/Special Purpose Vehicle]

Navigator Triton L.L.C. [Joint Venture/Special Purpose Vehicle]

Navigator Atlas L.L.C. [Joint Venture/Special Purpose Vehicle]

Implementing agencies [Type]

Jiangnan Shipyard (Group) Co., Ltd [State-owned Company]

Guarantee provider [Type]

Navigator Holdings Ltd. [Private Sector]

Navigator Gas L.L.C. [Joint Venture/Special Purpose Vehicle]

Loan Details

Maturity

6 years

Interest rate

3.936%

Grace period

0 years

Grant element (OECD Grant-Equiv)

14.7187%

Syndicated loan

Investment project loan

Project finance