Skip to content

Overview

China Eximbank provides $1.161 billion buyer’s credit loan for 480MW Nam Ngum 3 Hydropower Project

Commitments (Constant USD, 2023)$1,214,636,321
Commitment Year2015Country of ActivityLao People's Democratic RepublicDirect Recipient Country of IncorporationLao People's Democratic RepublicSectorEnergyFlow TypeLoan

Status

Project lifecycle

Implementation

Pipeline: PledgePipeline: CommitmentImplementationCompletion

Timeline

Key dates

Commitment date
Mar 17, 2015
Start (actual)
Nov 11, 2015
End (planned)
Nov 12, 2021
Last repayment (originally scheduled)
Mar 12, 2033

Geospatial footprint

Map overview

Visualizes the AidData-provided feature geometry for this project.

Loading map…

The purpose of the NG3 project was to construct a 210 meter-high concrete face rockfill dam (CFRD) with a total capacity of 480 MW (3x160 MW) on the Ngum River in Xaysomboune Province, about 130 km north of Vientiane. The project is located in the upstream of Nam Ngum 1 (NN1) and Nam Ngum 2 (NN2), and in the downstream of Nam Ngum 4(NN4) and Nam Ngum 5 (NN5). More detailed locational information can be found at https://www.openstreetmap.org/way/184037956#map=15/19.0839/102.8796 and https://www.openstreetmap.org/way/184037935#map=15/19.0930/102.9051

Stakeholders

Organizations involved in projects and activities supported by financial and in-kind transfers from Chinese government and state-owned entities

Ultimate beneficial owners

At least 25% host country ownership

Funding agencies

State-owned Policy Banks

  • Export-Import Bank of China (China Eximbank)

Receiving agencies

State-owned companies

  • Électricité du Laos (EDL)

Implementing agencies

Government Agencies

  • Lao National Power Corporation

State-owned companies

  • Sinohydro Corporation Limited

Collateral providers

Joint Venture/Special Purpose Vehicles

  • Nam Ngum 3 Power Company Limited

Loan desecription

China Eximbank provides $1.161 billion buyer’s credit loan for 480MW Nam Ngum 3 Hydropower Project

Interest typeVariable Interest RateMaturity18 years

Collateral

The loan was collateralized against a mortgage over the project assets, including project revenue accounts

Narrative

Full Description

Project narrative

On October 28, 2009, Nam Ngum 3 Power Company Limited — a special purpose vehicle and joint venture between Ratchaburi Holding (25% ownership stake), GMS Lao Company Limited (27% ownership stake), Marubeni Corporation (25% ownership stake), and Lao Holding State Enterprise (23% ownership stake) — was established to develop and implement the 480MW Nam Ngum 3 Hydropower Project (or “NG3”) as an independent power project (IPP). Then, Nam Ngum 3 Power Company Limited entered into a tariff MOU with the Electricity Generating Authority of Thailand (EGAT) on the 480MW Nam Ngum 3 Hydropower Project. Then, in 2013/2014, Électricité du Laos (EDL) — the state corporation of Laos that owns and operates the country's electricity generation, electricity transmission and electricity distribution assets — acquired full ownership of the NG3 from Nam Ngum 3 Power Company Limited. On July 28, 2014, in Beijing, China Eximbank and EDL signed a buyer’s credit financing framework agreement for the NG3 Project. According to the framework agreement, China Eximbank agreed to provide a buyer’s credit loan (BCL) worth up to $1.2 billion to EDL to facilitate its acquisition of equipment from Sinohydro Corporation Ltd. and support its implementation of the NG3 Project. Then, on March 17, 2015, China Eximbank and EDL signed a $1.161 billion BCL agreement for the 480MW Nam Ngum 3 Hydropower Project. The borrowing terms of the loan included an 18-year maturity an interest rate of LIBOR plus an unspecified margin. The loan was collateralized against a mortgage over the project assets, including project revenue accounts. It is also known that the proceeds of the loan were to be used by the borrower to partially finance a $1.29 billion commercial (EPC) contract with Sinohydro Corporation Ltd. The purpose of the NG3 project was to construct a 210 meter-high concrete face rockfill dam (CFRD) with a total capacity of 480 MW (3x160 MW) on the Ngum River in Xaysomboune Province, about 130 km north of Vientiane. The project is located in the upstream of Nam Ngum 1 (NN1) and Nam Ngum 2 (NN2), and in the downstream of Nam Ngum 4(NN4) and Nam Ngum 5 (NN5). Sinohydro Corporation Ltd. is the EPC responsible for implementation. Construction officially began on November 11, 2015. However, the project subsequently experienced significant implementation delays. Also of August 2022, the project had achieved a 79.8% completion. The project's originally expected completion date was in 2022. There are some indications that the China Eximbank loan for the 480MW Nam Ngum 3 Hydropower Project financially underperformed vis-a-vis the original expectations of the lender. In 2017, the World Bank was informed that EDL would sell a 80 percent equity stake in Nam Ngum 3 Power Project (“NG3”) to a Lao private company called Chaleun Sekong Group Company Limited (CSG). EDL and CSE, an affiliate company of CSG, then entered into an Agreement for the Sale and Purchase of the Share Capital of Nam Ngum 3 Power Company Limited on July, 26, 2019, which included the right of EGAT International Company Limited (EGATi) to purchase the shares of Nam Ngum 3 Power Company Limited under the Share Purchase Agreement upon approval from Thai Government. EGATI is the international investment arm of Electricity Generating Authority of Thailand (EGAT). EDL reportedly divested its ownership in NG3 and NG4 (as captured via Record ID#63452) in order to reduce its indebtedness. These divestments were expected to provide substantial financial relief to EDL as its NG3 and NG4 project debts amounted over $1 billion by 2017. However, as of 2017, the project debt for NG3—mostly from China Eximbank—was still pending a transfer from EDL to the project company (Nam Ngum 3 Power Company Limited).

Staff comments

1. This project is also known was 480MW Nam Ngum 3 Hydropower Project or NG3 Project or South Russia 3 Hydropower Project. The Chinese project title is 南俄3水电站 or 老挝南俄3水电站项目. The Lao project title is ໂຄງການເຂື່ອນໄຟຟ້ານ້ຳງື່ມ 3 or ຫ້ເຂື່ອນໄຟຟ້ານ້ຳງື່ມ -3. 2. The China Eximbank loan that supported this project is not included in the Overseas Development Finance Dataset that Boston University’s Global Development Policy Center published in December 2020.