Project ID: 63492

[Cancelled] CDB provides $69 million USD loan to finance the acquisition of two 4,8000 TEU container vessels

Commitment amount

$ 77834522.10109861

Adjusted commitment amount

$ 77834522.10109861

Constant 2021 USD

Not recommended for aggregates

This project is not recommended for use in creating aggregated sums. See the documentation for more information about this criteria.

Summary

Funding agency [Type]

China Development Bank (CDB) [State-owned Policy Bank]

Recipient

Marshall Islands

Sector

Transport and storage (Code: 210)

Flow type

Loan

Level of public liability

Private debt

Infrastructure

Yes

Category

Intent

Commercial (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Cancelled (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2013-05-17

Planned start

2014-04-30

Planned complete

2014-05-30

Description

On May 17, 2013, Irises Shipping Ltd. and Nereus Navigation Ltd. — two special purpose vehicles that are legally incorporated in the Marshall Islands and wholly owned subsidiaries of Paragon Shipping Inc. — signed a $69,000,000 loan agreement (contract ID#6410201301100000164 for Irises Shipping Ltd. and contract ID#6410201201100000165 for Nereus Navigation Ltd.) with the Ningxia Branch of China Development Bank (CDB) for the construction and acquisition of two vessels (a 4,800 TEU container ship with Hull Number H656 and a 4,800 TEU container ship with Hull Number H657). The loan carries the following borrowing terms: a 120-month (12-year) maturity and an interest rate of LIBOR plus 4% margin. As sources of collateral, Nereus Navigation Ltd. and Irises Shipping Ltd. were both required to maintain minimum cash balances of $2,300,000 in lender-controlled debt service accounts. Additional sources of collateral are identified in the ‘Security Documents’, which are cross-referenced in the May 17, 2013 CDB loan agreement. The loan was supported by repayment guarantees from Paragon Shipping Inc. and Box Ships Inc. The borrower was expected to use the loan proceeds to partially finance two shipbuilding contracts between Zhejiang Ouhua Shipbuilding Co., Ltd, Irises Shipping Ltd. and Nereus Navigation Ltd.: a $56,703,619.44 contract dated 22 April 2010 [with addendum no. 1 dated 22 April 2010, addendum no. 2 dated 17 March 2011, addendum no. 3 dated 4 August 2011, addendum no 4 dated 4 May 2012 and addendum no 5 dated 24 September 2012] and a $57,500,500 contract dated 8 May 2010 with addendum no. 1 dated 18 May 2010, addendum no. 2 dated 17 March 2011 and addendum no 3 dated 24 September 2012]. The borrower was expected to use the loan proceeds to finance the lower of 60% of the construction cost of the vessels, or 80% of the vessels' market value at delivery. Paragon Shipping Inc. also granted to Box Ships Inc. an option to acquire the two 4,800 TEU containerships. The CDB facility could be freely transferred to Box Ships Inc in the event that the option was exercised. The originally expected delivery date for the 4,800 TEU container ship with Hull Number H656 was April 30, 2014. The originally expected delivery date for the 4,800 TEU container ship with Hull Number H657 was May 30, 2014. In December 2013, Paragon Shipping Inc. entered into an agreement with Zhejiang Ouhua Shipbuilding Co., Ltd to cancel one of its two 4,800 TEU container ship new building contracts. Following the cancellation, the CDB loan (credit facility) was cancelled.

Additional details

1. AidData has estimated the all-in interest rate by adding 4% to average 6-month LIBOR in May 2013 (0.421%), or 4.421%. 2. The loan agreement can be accessed in its entirety via https://www.dropbox.com/s/yq8vzfm5cwshftc/CDB%20loan%20contract%20with%20Nereus%20Navigation%20Ltd.%20and%20Irises%20Shipping%20Ltd..pdf?dl=0. 3. Paragon Shipping Inc. is a corporation incorporated in the Republic of the Marshall Islands with registration number 18649, with its registered address at Trust Company Complex, Ajeltake Road, Ajeltake Island, Majuro, Marshall Islands MH96960 and which is listed on the NASDAQ Stock Exchange under the symbol PRGN. 4. Box Ships Inc. is a corporation incorporated in the Republic of the Marshall Islands with registration number 41281 with its registered address at Trust Company Complex, Ajeltake Road, Ajeltake Island, Majuro, Marshall Islands MH96960 and which is listed on the New York Stock Exchange under the symbol TEU.

Number of official sources

5

Number of total sources

5

Download the dataset

Details

Cofinanced

No

Direct receiving agencies [Type]

Irises Shipping Ltd. [Joint Venture/Special Purpose Vehicle]

Nereus Navigation Ltd. [Joint Venture/Special Purpose Vehicle]

Implementing agencies [Type]

Zhejiang Ouhua Shipbuilding Co., Ltd. [State-owned Company]

Guarantee provider [Type]

Box Ships Inc. [Private Sector]

Paragon Shipping Inc. [Private Sector]

Collateral

This loan was secured by the requirement, among other things, that both borrowers — Nereus Navigation Ltd. and Irises Shipping Ltd. — maintain minimum cash balances of $2,300,000 in lender-controlled debt service accounts.

Loan Details

Maturity

10 years

Interest rate

4.421%

Grant element (OECD Grant-Equiv)

19.3077%

Bilateral loan

Investment project loan

Project finance