Skip to content

Overview

China Eximbank provide $45.6 million preferential buyer's credit for 23MW Xeset 3 Hydropower Project

Commitments (Constant USD, 2023)$46,823,682
Commitment Year2014Country of ActivityLao People's Democratic RepublicDirect Recipient Country of IncorporationLao People's Democratic RepublicSectorEnergyFlow TypeLoan

Status

Project lifecycle

Completion

Pipeline: PledgePipeline: CommitmentImplementationCompletion

Timeline

Key dates

Commitment date
Jan 1, 2014
Start (actual)
Jan 18, 2014
End (planned)
Jan 17, 2017
End (actual)
Jan 9, 2017
First repayment
Mar 18, 2020
Last repayment
Dec 29, 2036

Geospatial footprint

Map overview

Visualizes the AidData-provided feature geometry for this project.

Loading map…

The purpose of the project was to construct a 23MW hydropower plant on the Xeset River between Saravan and Champassak provinces, about 750 kilometers from Vientiane. The exact locational coordinates of the power plant are 15.342113°N 106.31115°E. Upon completion, the plant was designed to produce 80 million kilowatt hour (kWh) per year. The main components of the project consisted of an inter-basin water transfer system, a dam water retaining system, water diversion, and a power generation and transmission system. More detailed locational information can be found at https://www.openstreetmap.org/way/1063317073.

Stakeholders

Organizations involved in projects and activities supported by financial and in-kind transfers from Chinese government and state-owned entities

Ultimate beneficial owners

At least 25% host country ownership

Funding agencies

State-owned Policy Banks

  • Export-Import Bank of China (China Eximbank)

Receiving agencies

State-owned companies

  • Électricité du Laos (EDL)

Implementing agencies

State-owned companies

  • China North Industries Group Corporation Limited (NORINCO Group)

Collateral providers

State-owned companies

  • Électricité du Laos (EDL)

Loan desecription

China Eximbank provide $45.6 million preferential buyer's credit for 23MW Xeset 3 Hydropower Project

Grace period6.2144 yearsGrant element57.4489%Interest rate (t₀)2%Interest typeFixed Interest RateMaturity23.0095 years

Collateral

As a source of collateral, Électricité du Laos deposited revenues in an escrow account.

Narrative

Full Description

Project narrative

In 2014, China Eximbank and Électricité du Laos (EDL) — the state corporation of Laos that owns and operates the country's electricity generation, electricity transmission and electricity distribution assets — signed a $45.657 million preferential buyer's credit (PBC) agreement for the 23MW Xeset 3 Hydropower Project. The PBC’s estimated borrowing terms included a 23.0095-year maturity, a 6.2144-year grace period, and a 2% interest rate. The borrower was expected to use the proceeds of the PBC to finance approximately 90% of the $50.73 million cost of a commercial (EPC) contract between EDL and NORINCO International Co., Ltd. In order to secure repayment of the loan, the borrower (EDL) was responsible for depositing revenues into an escrow account. The purpose of the project was to construct a 23MW hydropower plant on the Xeset river between Saravan and Champassak provinces, about 750 kilometers from Vientiane. The exact locational coordinates of the power plant are 15.342113°N 106.31115°E. Upon completion, the plant was designed to produce 80 million kilowatt hour (kWh) per year. The main components included an inter-basin water transfer system, a dam water retaining system, water diversion, and a power generation and transmission system. NORINCO International Co., Ltd. was the EPC contractor responsible for implementation. Construction officially began on January 18, 2014. The first power generating unit of the hydropower station successfully passed a 72 hour trial operation on July 28, 2016, after which point it started to generate electricity 5 months ahead of schedule. A project completion ceremony was held on or around January 9, 2017. The originally anticipated project completion date was January 17, 2017. There are multiple indications that the China Eximbank loan for this project may have financially underperformed vis-a-vis the original expectations of the lender. In 2020, the Laotian authorities urgently sought debt relief from China Eximbank. At that time, the gross reserves of the Bank of Laos stood at only 1.5 months of import cover and credit rating agencies warned of a high default probability. In 2020, China Eximbank agreed to reprofile multiple loan agreements that it had previously signed with the Government of Laos (as captured via Record ID#96464). These debt service payment deferrals lasted for approximately 4 years (2020 and 2023) and provided approximately $1.892 billion of cash flow relief ($1.422 billion in deferred principal payments and $470 million in deferred interest payments). Deferred principal and interest repayments in 2020 were worth $202 million. Deferred principal and interest payments were worth $426 million in 2021. Deferred principal and interest payments were worth $594 million in 2022. Deferred principal and interest payments were worth $670 million in 2023. Additionally, according to a report published by the World Bank in April 2022, ‘[t]he energy sector, mostly represented by Électricité du Laos (EDL), accounted for over 30 percent of total PPG debt in 2021. […] EDL’s debt service obligations [were] still unsustainable [at the time], with future debt service accounting for about two fifths of EDL’s total operating revenue.’ In September 2020, a Chinese state-owned enterprise purchased a major public infrastructure asset in Laos—a large part of the country’s electricity transmission grid—from EDL as part of an apparent debt-for-equity swap. China Southern Power Grid Co. and EDL established a joint venture known as Électricité du Laos Transmission Company Limited (EDLT). China Southern Power Grid Co. purchased a 90% ownership stake in EDLT in exchange for a $600 million fee (equity infusion). Then, in March 2021, EDLT signed a 25-year concession agreement, which made it responsible for management of the country’s high-voltage transmission network above 230 kilovolts. Independent observers suggested at the time that EDL would likely use the $600 million upfront payment from China Southern Power Grid Co. to service its outstanding debts to Chinese creditors, although this has not been independently confirmed.

Staff comments

1. The Chinese project title is 赛德3水电站. 2. According to the World Bank's Debtor Reporting System (DRS), the weighted average maturity of all official sector lending from Chinese creditors to government and government-guaranteed borrowing institutions in Laos was 23.0095 years in 2014. AidData estimates the maturity of the China Eximbank loan that supported the 23MW Xeset 3 Hydropower Project by using this figure. See https://www.dropbox.com/scl/fi/uno1hf2pjg3nfz78h72c6/Private-and-Official-Sector-PRC-Borrowings-and-Borrowing-Terms-of-Lao-PDR-September-2024.xlsx?rlkey=s7eas067aykllu1lik074l5x5&dl=0 3. According to the World Bank's Debtor Reporting System (DRS), the weighted average grace period of all official sector lending from Chinese creditors to government and government-guaranteed borrowing institutions in Laos was 6.2144 years in 2014. AidData estimates the grace period of the China Eximbank loan that supported the 23MW Xeset 3 Hydropower Project by using this figure. See https://www.dropbox.com/scl/fi/uno1hf2pjg3nfz78h72c6/Private-and-Official-Sector-PRC-Borrowings-and-Borrowing-Terms-of-Lao-PDR-September-2024.xlsx?rlkey=s7eas067aykllu1lik074l5x5&dl=0 4. According to the World Bank's Debtor Reporting System (DRS), the weighted average interest rate of all official sector lending from Chinese creditors to government and government-guaranteed borrowing institutions in Laos was 2% in 2014. AidData estimates the interest rate of the China Eximbank loan that supported the 23MW Xeset 3 Hydropower Project by using this figure. See https://www.dropbox.com/scl/fi/uno1hf2pjg3nfz78h72c6/Private-and-Official-Sector-PRC-Borrowings-and-Borrowing-Terms-of-Lao-PDR-September-2024.xlsx?rlkey=s7eas067aykllu1lik074l5x5&dl=0