Skip to content

Overview

ICBC contributes to $575 million syndicated loan for development of Transmart Carrefour stores (Linked to Record ID#98654, 98675, 98657, 98656)

Commitments (Constant USD, 2023)$87,410,381
Commitment Year2017Country of ActivityIndonesiaDirect Recipient Country of IncorporationIndonesiaOverseas JurisdictionIndonesiaSectorBusiness And Other ServicesFlow TypeLoan

Status

Project lifecycle

Pipeline: Commitment

Pipeline: PledgePipeline: CommitmentImplementationCompletion

Timeline

Key dates

Commitment date
Jan 1, 2017
Last repayment
Dec 31, 2021

Stakeholders

Organizations involved in projects and activities supported by financial and in-kind transfers from Chinese government and state-owned entities

Ultimate beneficial owners

At least 25% host country ownership

Funding agencies

State-owned Commercial Banks

  • PT Bank ICBC Indonesia

Cofinancing agencies

Private Sector

  • BNP Paribas S.A.
  • CTBC Bank (formerly Chinatrust Commercial Bank)
  • Deutsche Bank AG
  • Malayan Banking Berhad (Maybank)
  • Sumitomo Mitsui Banking Corporation (SMBC)

State-owned Commercial Banks

  • Bank of China (BOC)

Receiving agencies

Private Sector

  • PT Trans Retail Indonesia

Implementing agencies

Private Sector

  • PT Trans Retail Indonesia

Loan desecription

Bank of China and ICBC contribution to $575 million USD syndicated loan to Trans Retail Indonesia in 2017

Grant element9.9561%Interest rate (t₀)4.975%Interest typeFixed Interest RateMaturity5 years

Narrative

Full Description

Project narrative

In 2017, ICBC Indonesia contributed $82,142,857.10 USD to a $575 million USD syndicated loan to Trans Retail Indonesia, previously known as Carrefour Indonesia. Trans Retail is the retail arm of CT Corp, whose businesses include media, finance and natural resources. The loan carried a maturity period of five years and an interest rate of 4.975% (LIBOR + a margin of 350 basis points) with all-ins from 369 bps to 380 bps. Lead banks in the syndicate included Bank of China, Industrial and Commercial Bank of China, BNP Paribas, CTBC Bank, Deutsche Bank, Maybank and Sumitomo Mitsui Banking Corp (SMBC). The group of lenders pre-funded the money in late January and now have asked retail banks to join the facility with four levels of participation on offer. Mandated lead arrangers committing a minimum of $40 million earn 120bp in fees for 380bp all-in, lead arrangers committing $30 million - $39 million earn 105bp for 376bp all-in, arrangers committing $20 million - $29 million earn 90bp for 373bp all-in and lead managers committing $10 million - $19 million earn 75bp for 369bp all-in. The deadline for commitments was March 17, 2017 and interested lenders were instructed to attend bank presentations in Singapore on February 14 and Taipei on February 16. A site visit was also organized in Jakarta on February 21, 2017. However, other bank commitments to this syndicate have yet to be confirmed. Bank of China's contribution to this loan is captured in Record ID#98654. In 2020, this loan was refinanced through Trans Retail’s launch of a dual-currency syndicated deal. The details of this refinancing are captured in Record ID#98675, 98657, 98656.

Staff comments

1. Because Bank of China, Industrial and Commercial Bank of China, BNP Paribas, CTBC Bank, Deutsche Bank, Maybank and Sumitomo Mitsui Banking Corp (SMBC) all contributed an unknown amount to this syndicated loan, AidData assumes each lender made an equal contribution. The total value of the loan is $575 million USD, with each lender contributing an estimated USD 82,142,857.10 (USD 575,000,000.00 / 7 known contributors = USD 82,142,857.10). 2. This loan carried a 4.975% interest rate (AidData calculated the interest rate as follows: 1.475% [average 6-month LIBOR in 2017] + 3.5% [350 basis points] = 4.975%).