Project ID: 66462

CDB provides $200 million (Phase 2) loan to Smartel for working capital and the acquisition of telecommunications equipment (Linked to Project ID#66468)

Commitment amount

$ 236160901.6716934

Adjusted commitment amount

$ 236160901.67

Constant 2021 USD

Summary

Funding agency [Type]

China Development Bank (CDB) [State-owned Policy Bank]

Recipient

Indonesia

Sector

Communications (Code: 220)

Flow type

Loan

Level of public liability

Private debt

Infrastructure

No

Category

Intent

Commercial (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Implementation (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2016-05-13

Description

On May 13, 2016, PT Smart Telecom (Smartel), a subsidiary of PT Smartfren Telecom Tbk, signed a Credit Agreement with China Development Bank (CDB) for US $200 million for working capital and the purchase of handsets or communication equipment. The 4-year loan matures on June 3, 2019. The loan has an interest of six-month LIBOR + certain margin. The loan is secured by assignment of all PT Distribusi Sentra Jaya cash in bank, and corporate guarantee from the Company, PT Distribusi Sentra Jaya and PT Sinar Mas Tunggal, all of which are owned by Sinar mas group of business along with Smartel. The average effective interest rate for the years ending December 31, 2018, 2017 and 2016 are 5.65%, 4.83%, and 4.42%, respectively. The interest rate is coded as 4.42%, the one in the year the agreement was signed. Outstanding loan payables as of December 31, 2018 and 2017, were US$68,997,563 and US$199,996,532, respectively. ("2018 Annual Report.", "As of September 30, 2016 (Unaudited) and December 31, 2015 (Audited) and For the Nine-months Periods Ended September 30, 2016 and 2015 (Unaudited)") It is linked to #66468, the $50M from CDB for Working Capital Credit Facility Phase I.

Additional details

1. The interest rate is recorded as 4.42% for the time being since the margin is unknown.

Number of official sources

2

Number of total sources

3

Download the dataset

Details

Cofinanced

No

Direct receiving agencies [Type]

PT Smart Telecom (Smartel) [Private Sector]

Guarantee provider [Type]

PT Sinar Mas Tunggal [Private Sector]

Collateral provider [Type]

PT Distribusi Sentra Jaya [Private Sector]

Collateral

The loan is secured by assignment of all PT Distribusi Sentra Jaya cash in bank.

Loan Details

Maturity

4 years

Interest rate

4.42%

Grace period

0 years

Grant element (OECD Grant-Equiv)

9.154%

Bilateral loan

Investment project loan

Working capital