Project ID: 66468

CDB provides $50 million (Phase 1) loan to Smartel for working capital and the acquisition of telecommunications equipment (Linked to Project ID#66462)

Commitment amount

$ 56401827.60949176

Adjusted commitment amount

$ 56401827.61

Constant 2021 USD

Summary

Funding agency [Type]

China Development Bank (CDB) [State-owned Policy Bank]

Recipient

Indonesia

Sector

Communications (Code: 220)

Flow type

Loan

Level of public liability

Private debt

Infrastructure

No

Category

Intent

Commercial (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Completion (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2013-03-25

Actual start

2014-12-31

Description

On March 25, 2013, China Development Bank signed a phase 1 of a Working Capital Credit Facility Agreement for $50 million with PT Smartfren Telecom (Smartel), a subsidiary of PT Smartfren Telecom Tbk, for the purchase of handsets or communication equipment. The loan has an 18 month grace period, and will be due in 2016 with an interest rate of six-month LIBOR plus a certain margin payable every May 20 and November 20 each year. The average effective interest rate in 2015 and 2014 is 3.95% and 3.88%, while the average effective interest rate for the nine-month periods ended September 30, 2016 and 2015 were 4.16% and 3.92%, respectively. The outstanding loan payable as of December 31, 2015 and 2014 amounted to $12,490,847 and $33,308,926, respectively. In March 2016, Smartel had fully repaid this loan.

Additional details

1. The interest rate has been recorded as 4%, the approximate average of the recorded average effective interest rates. 2. This transaction is linked to Project ID##66462, $200 million from CDB for Working Capital Credit Facility Phase II.

Number of official sources

4

Number of total sources

5

Download the dataset

Details

Cofinanced

No

Direct receiving agencies [Type]

PT Smart Telecom (Smartel) [Private Sector]

Loan Details

Maturity

3 years

Interest rate

4.0%

Grace period

2 years

Grant element (OECD Grant-Equiv)

11.3247%

Bilateral loan

Investment project loan

Working capital