Project ID: 66471

CDB provides $300 million buyer's credit loan to PT Smart Telecom to finance its capital expenditures (Linked to Project ID#66467, #66464)

Commitment amount

$ 609584725.5770111

Adjusted commitment amount

$ 609584725.58

Constant 2021 USD

Summary

Funding agency [Type]

China Development Bank (CDB) [State-owned Policy Bank]

Recipient

Indonesia

Sector

Communications (Code: 220)

Flow type

Loan

Level of public liability

Private debt

Infrastructure

No

Category

Intent

Commercial (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Completion (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2006-12-28

Actual complete

2014-06-10

Description

On December 28, 2006, PT Smart Telecom (Smartel) -- a subsidiary of PT Smartfren Telecom Tbk -- signed the Buyer's Credit Facility Phase I Agreement worth $300 million with China Development Bank (CDB). PT Prima Mas Abadi and PT Global Nusa Data served as co-obligor, and PT Bank Danamon Indonesia Tbk as security agent. The loan proceeds were used to finance Smartel's capital expenditures. The loan had a grace period of 28 months and a maturity of 6 years, due in 2014. It has an interest rate of six-month LIBOR (5.348%, the 6M LIBOR rate in December 2006) plus a margin of 1.7% = 7.048%, payable every May 20 and November 20 each year. The average effective interest rate in 2014 was 2.04%. Payment of loan principal amounted to US$299,847,962 up to December 31, 2015 and 2014, thus, there was no outstanding loan payable as of December 31, 2015 and 2014. The loan was secured by (i.e. collateralized against) pledge of shares of Smartel owned by the PT Smartfren Telecom Tbk, PT Smartfren Telecom Tbk's shares owned by PT Global Nusa Data, PT Bali Media Telekomunikasi, and PT Wahana Inti Nusantara, deed of fiduciary transfer for all assets purchased from this loan, trade accounts receivable, inventories, assignment of all the subsidiary’s cash, shares of PT Dian Swastatika Sentosa Tbk (DSS), Golden Agri Resources Ltd, Sinar Mas Land Ltd and corporate guarantee from PT Sinar Mas Tunggal. This transaction is linked to a $350 million CDB loan for Phase II of the Buyer's Credit Facility (captured via Project ID#66467) and a $300 million CDB loan for Phase III of the Buyer's Credit Facility (captured via Project ID#66464).

Number of official sources

1

Number of total sources

1

Download the dataset

Details

Cofinanced

Yes

Cofinancing agencies [Type]

PT Prima Mas Abadi [Private Sector]

PT Global Nusa Data [Private Sector]

Direct receiving agencies [Type]

PT Smart Telecom (Smartel) [Private Sector]

Guarantee provider [Type]

PT Sinar Mas Tunggal [Private Sector]

Security agent/Collateral agent [Type]

PT Bank Danamon Indonesia Tbk [Private Sector]

Collateral

Shares of Smartel owned by the PT Smartfren Telecom Tbk, PT Smartfren Telecom Tbk's shares owned by PT Global Nusa Data, PT Bali Media Telekomunikasi, and PT Wahana Inti Nusantara, deed of fiduciary transfer for all assets purchased from this loan, trade accounts receivable, inventories, assignment of all the subsidiary’s cash, shares of PT Dian Swastatika Sentosa Tbk (DSS), Golden Agri Resources Ltd, Sinar Mas Land Ltd.

Loan Details

Maturity

6 years

Interest rate

7.048%

Grace period

2 years

Grant element (OECD Grant-Equiv)

8.6682%

Bilateral loan

Export buyer's credit

Investment project loan