Project ID: 67563

ICBC contributed IDR 400B to syndicated loan for Balikpapan-Samarinda Toll Road (Linked to ID #61324)

Commitment amount

$ 30625862.63084528

Adjusted commitment amount

$ 30625862.63

Constant 2021 USD

Summary

Funding agency [Type]

Industrial and Commercial Bank of China (ICBC) [State-owned Commercial Bank]

Recipient

Indonesia

Sector

Transport and storage (Code: 210)

Flow type

Loan

Level of public liability

Other public sector debt

Infrastructure

Yes

Category

Intent

Development (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Completion (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2018-12-28

Actual start

2011-01-12

Planned complete

2020-04-01

Actual complete

2021-08-24

NOTE: Red circles denote delays between planned and actual dates

Geography

Description

On December 21, 2018, Bank ICBC Indonesia provided IDR 400 billion in a syndicated loan to PT Jasamarga Balikpapan Samarinda (JBS) for the construction of the Balikpapan-Samarinda Toll Road Project in East Kalimantan. Based on the Deed of Credit Agreement No. 88 and No. 89 dated December 21, 2018, of Notary Ashoya Ratam, S.H.M.Kn, JBS, a subsidiary, entered into a syndication loan agreement with 14 banks. The maximum credit facility given is Rp6,980,000,000 and the loan facility period is 15 years from the date of signing the agreement. The loan bears interest at an average of 3-month time deposit rate published by syndicated banks plus a margin of 4.25% during construction time and 4.00% from the date of toll operation period. The banks participating in the syndicated loan include PT Bank Mandiri (Persero) Tbk, PT Bank Negara Indonesia (Persero) Tbk (“BNI”), PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”), PT Sarana Multi Infrastruktur (“SMI”), PT Bank ICBC Indonesia (“ICBC”), PT Bank Pembangunan Daerah Jawa Timur Tbk, PT Bank Pembangunan Dareah Papua, PT Bank Pembangunan Daerah Kalimantan Selatan, PT Lembaga Pembiayaan Ekspor Indonesia (‘LPEI”), PT Bank Mega Tbk, PT Bank Syariah Mandiri, PT Bank Negara Indonesia Syariah, PT Bank Muamalat Indonesia Tbk, and PT Bank Pembangunan Daerah Jawa Barat Syariah. The toll road has a length of 90.22km and will connect the cities of Balikpapan and Samarinda in the East Kalimantan province. The project is developed by Jasa Marga Balikpapan Samarinda, a consortium consisting of Jasa Marga (55%), Wijaya Karya (15%), Pembangunan Perumahan (15%), and Bangun Tjipta Sarana (15%). The construction was started on 12 January 2011 but halted in 2012 because of a financial shortage. In November 2015, President Joko Widodo relaunched the construction of the toll road ("Balikpapan–Samarinda Toll Road"). China Eximbank provided an export buyer's credit loan in 2015 for this project (See ID #61324). The Balikpapan-Samarinda toll road has a total length of 97.27 Km and is divided into five sections. Section 1: starts from KM 13 to Samboja along 21.95 kilometers (72,014 ft); Section 2: from Samboja to Muara Jawa along 30.05 kilometers (98,589 ft), Section 3: from Muara Jawa to Palaran along 18.2 kilometers (59,711 ft), Section 4: from Palaran to Samarinda is 17.15 kilometers (56,266 ft) long, Section 5: from Km 13 Balikpapan to Manggar is 11.09 kilometers (36,385 ft) long. Sections 2, 3, and 4 were completed on December 17, 2019, while Sections 1 and 5 were expected to be finished in 2020 ("Balikpapan-Samarinda toll road inauguration: Constructing the new capital city gradually"). On August 24, 2021, President Joko Widodo inaugurated Section 1 and Section 5 at the Manggar Toll Gate (GT) in Balikpapan, East Kalimantan.

Additional details

1. The interest rate of 7.038% is estimated using the 3-month LIBOR rate in December 2018 (2.788%) and adding a 4.25% margin.

Number of official sources

7

Number of total sources

13

Download the dataset

Details

Cofinanced

Yes

Cofinancing agencies [Type]

PT Bank Negara Indonesia (Persero) [State-owned Bank]

PT Bank Rakyat Indonesia (Persero) Tbk [State-owned Bank]

PT Sarana Multi Infrastruktur (Persero) (PT SMI) [State-owned Company]

PT Bank Pembangunan Daerah Papua (Bank Papua) [State-owned Bank]

PT Bank Pembangunan Daerah Jawa Timur Tbk [State-owned Bank]

PT Bank Pembangunan Daerah Kalimantan Selatan [State-owned Bank]

PT Lembaga Pembiayaan Ekspor Indonesia (LPEI) [State-owned Bank]

PT Bank Mega Tbk [State-owned Bank]

PT Bank Syariah Mandiri [State-owned Bank]

PT Bank Negara Indonesia Syariah [State-owned Bank]

PT Bank Muamalat Indonesia Tbk [State-owned Commercial Bank]

PT Bank Pembangunan Daerah Jawa Barat Syariah (Bank BJB) [State-owned Bank]

PT. Bank Mandiri (Persero) Tbk [State-owned Bank]

Direct receiving agencies [Type]

PT Jasamarga Balikpapan Samarinda (JBS) [Joint Venture/Special Purpose Vehicle]

Implementing agencies [Type]

Indonesia Ministry of Public Works and Housing [Government Agency]

Jasa Marga (Persero) [State-owned Company]

Loan Details

Maturity

15 years

Interest rate

7.038%

Grant element (OECD Grant-Equiv)

0.0%

Syndicated loan

Investment project loan

Project finance