ICBC contributed IDR 400B to syndicated loan for Balikpapan-Samarinda Toll Road (Linked to ID #61324)
Commitment amount
$ 30625862.63084528
Adjusted commitment amount
$ 30625862.63
Constant 2021 USD
Summary
Funding agency [Type]
Industrial and Commercial Bank of China (ICBC) [State-owned Commercial Bank]
Recipient
Indonesia
Sector
Transport and storage (Code: 210)
Flow type
Loan
Level of public liability
Other public sector debt
Infrastructure
Yes
Category
Project lifecycle
Geography
Description
On December 21, 2018, Bank ICBC Indonesia provided IDR 400 billion in a syndicated loan to PT Jasamarga Balikpapan Samarinda (JBS) for the construction of the Balikpapan-Samarinda Toll Road Project in East Kalimantan. Based on the Deed of Credit Agreement No. 88 and No. 89 dated December 21, 2018, of Notary Ashoya Ratam, S.H.M.Kn, JBS, a subsidiary, entered into a syndication loan agreement with 14 banks. The maximum credit facility given is Rp6,980,000,000 and the loan facility period is 15 years from the date of signing the agreement. The loan bears interest at an average of 3-month time deposit rate published by syndicated banks plus a margin of 4.25% during construction time and 4.00% from the date of toll operation period. The banks participating in the syndicated loan include PT Bank Mandiri (Persero) Tbk, PT Bank Negara Indonesia (Persero) Tbk (“BNI”), PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”), PT Sarana Multi Infrastruktur (“SMI”), PT Bank ICBC Indonesia (“ICBC”), PT Bank Pembangunan Daerah Jawa Timur Tbk, PT Bank Pembangunan Dareah Papua, PT Bank Pembangunan Daerah Kalimantan Selatan, PT Lembaga Pembiayaan Ekspor Indonesia (‘LPEI”), PT Bank Mega Tbk, PT Bank Syariah Mandiri, PT Bank Negara Indonesia Syariah, PT Bank Muamalat Indonesia Tbk, and PT Bank Pembangunan Daerah Jawa Barat Syariah. The toll road has a length of 90.22km and will connect the cities of Balikpapan and Samarinda in the East Kalimantan province. The project is developed by Jasa Marga Balikpapan Samarinda, a consortium consisting of Jasa Marga (55%), Wijaya Karya (15%), Pembangunan Perumahan (15%), and Bangun Tjipta Sarana (15%). The construction was started on 12 January 2011 but halted in 2012 because of a financial shortage. In November 2015, President Joko Widodo relaunched the construction of the toll road ("Balikpapan–Samarinda Toll Road"). China Eximbank provided an export buyer's credit loan in 2015 for this project (See ID #61324). The Balikpapan-Samarinda toll road has a total length of 97.27 Km and is divided into five sections. Section 1: starts from KM 13 to Samboja along 21.95 kilometers (72,014 ft); Section 2: from Samboja to Muara Jawa along 30.05 kilometers (98,589 ft), Section 3: from Muara Jawa to Palaran along 18.2 kilometers (59,711 ft), Section 4: from Palaran to Samarinda is 17.15 kilometers (56,266 ft) long, Section 5: from Km 13 Balikpapan to Manggar is 11.09 kilometers (36,385 ft) long. Sections 2, 3, and 4 were completed on December 17, 2019, while Sections 1 and 5 were expected to be finished in 2020 ("Balikpapan-Samarinda toll road inauguration: Constructing the new capital city gradually"). On August 24, 2021, President Joko Widodo inaugurated Section 1 and Section 5 at the Manggar Toll Gate (GT) in Balikpapan, East Kalimantan.
Additional details
1. The interest rate of 7.038% is estimated using the 3-month LIBOR rate in December 2018 (2.788%) and adding a 4.25% margin.
Number of official sources
7
Number of total sources
13
Details
Cofinanced
Yes
Cofinancing agencies [Type]
PT Bank Negara Indonesia (Persero) [State-owned Bank]
PT Bank Rakyat Indonesia (Persero) Tbk [State-owned Bank]
PT Sarana Multi Infrastruktur (Persero) (PT SMI) [State-owned Company]
PT Bank Pembangunan Daerah Papua (Bank Papua) [State-owned Bank]
PT Bank Pembangunan Daerah Jawa Timur Tbk [State-owned Bank]
PT Bank Pembangunan Daerah Kalimantan Selatan [State-owned Bank]
PT Lembaga Pembiayaan Ekspor Indonesia (LPEI) [State-owned Bank]
PT Bank Mega Tbk [State-owned Bank]
PT Bank Syariah Mandiri [State-owned Bank]
PT Bank Negara Indonesia Syariah [State-owned Bank]
PT Bank Muamalat Indonesia Tbk [State-owned Commercial Bank]
PT Bank Pembangunan Daerah Jawa Barat Syariah (Bank BJB) [State-owned Bank]
PT. Bank Mandiri (Persero) Tbk [State-owned Bank]
Direct receiving agencies [Type]
PT Jasamarga Balikpapan Samarinda (JBS) [Joint Venture/Special Purpose Vehicle]
Implementing agencies [Type]
Indonesia Ministry of Public Works and Housing [Government Agency]
Jasa Marga (Persero) [State-owned Company]
Loan Details
Maturity
15 years
Interest rate
7.038%
Grant element (OECD Grant-Equiv)
0.0%