Project ID: 67564

ICBC contributes IDR 317 billion to IDR 8.07 trillion syndicated loan for Bakauheni–Terbanggi Besar Toll Road Construction Project (Linked to Project ID#68792)

Commitment amount

$ 27300616.646383

Adjusted commitment amount

$ 27300616.65

Constant 2021 USD

Summary

Funding agency [Type]

Industrial and Commercial Bank of China (ICBC) [State-owned Commercial Bank]

Recipient

Indonesia

Sector

Transport and storage (Code: 210)

Flow type

Loan

Level of public liability

Central government-guaranteed debt

Infrastructure

Yes

Category

Intent

Mixed (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Completion (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2017-12-27

Actual start

2015-04-30

Actual complete

2019-03-08

Geography

Description

On December 27, 2017, PT Hutama Karya (Persero) — an Indonesian state-owned construction company — signed an IDR 8.067 trillion syndicated loan agreement for the Bakauheni–Terbanggi Besar Toll Road Construction Project. The deal also involved a credit default swap facility from Sarana Multi Infrastruktur (SMI) worth IDR 7.52 trillion. The members of the loan syndicate included Bank Mandiri, BNI, BCA, Bank CIMB Niaga, Bank Maybank Indonesia, ICBC Indonesia, and Bank Permata. ICBC Indonesia contributed IDR 317 billion to the loan syndicate. The borrowing terms of the loan were as follows: a grace period of 7 years, a maturity period of 15 years, and an interest rate of SUN tenor 15 years + a 1.5% margin (Note: SUN refers to Surat Utang Negara or Government bonds.) The Minister of Finance of the Republic of Indonesia issued a sovereign guarantee in support of this loan (via Government Guarantee Letter No. S-416/MK.08/2018 dated June 6, 2018). The total cost of the project was IDR 16.7 trillion. The remaining funds came from equity, which consisted of a state capital injection (PMN) amounting to IDR 2.2 trillion and a corporate bond sale of IDR 6.5 trillion. The purpose of the project was to construct a 140.98 km (87.60 mi) toll road — with two lanes in each direction and nine interchanges — that runs from Terbanggi Besar to Bakauheni Port. The Bakauheni–Terbanggi Besar Toll Road, which is part of the larger Trans-Sumatra Toll Road, is divided into four sections: Section 1: Bakauheni - Sidomulyo (39 km); Section 2: Sidomulyo - Kotabaru (40 km); Section 3: Kotabaru- Metro (30 km); and Section 4: Metro- Terbanggi Besar (31.9 km). Construction of the toll road officially commenced on April 30, 2015. Section 1 and part of Section 2 (5 kilometers from Lematang Interchange to Kota Baru Interchange) was completed and opened to traffic on January 21, 2018. The rest of Section 2, Section 3 and Section 4 were completed officially opened to traffic on March 8, 2019.

Additional details

1. This project is also known as the Bakauhenni-Terbangii Besar Toll Road Construction Project. 2. Based on the Ministry of Finance FR SUN Series for 2017, FR0074 has a 15-year maturity and a coupon of 7.50%, which AidData used to calculate the interest rate of 9% (7.50% + 1.5%). 3. This project is linked to Project ID#68792, the MoU signed by ICBC in 2015 to provide $20 billion for infrastructure projects.

Number of official sources

4

Number of total sources

10

Download the dataset

Details

Cofinanced

Yes

Cofinancing agencies [Type]

PT Bank Central Asia Tbk (BCA) [Private Sector]

CIMB Group Sdn Bhd [Private Sector]

Maybank International (L) Limited [Private Sector]

Permata Bank [State-owned Bank]

PT Bank Negara Indonesia (Persero) [State-owned Bank]

PT Bank Mandiri (Persero) Tbk [State-owned Bank]

Direct receiving agencies [Type]

PT Hutama Karya [State-owned Company]

Implementing agencies [Type]

PT Hutama Karya [State-owned Company]

Guarantee provider [Type]

Government of Indonesia [Government Agency]

Loan Details

Maturity

15 years

Interest rate

9.0%

Grace period

7 years

Grant element (OECD Grant-Equiv)

0.0%

Syndicated loan

Investment project loan