Project ID: 73318

Bank of China and China Construction Bank contribute to syndicated loan for Tangguh LNG Train 3 Expansion Project (Linked to Project ID#85359)

Commitment amount

$ 371499264.55822915

Adjusted commitment amount

$ 371499264.56

Constant 2021 USD

Summary

Funding agency [Type]

China Construction Bank Corporation (CCB) [State-owned Commercial Bank]

Bank of China (BOC) [State-owned Commercial Bank]

Recipient

Indonesia

Sector

Industry, mining, construction (Code: 320)

Flow type

Loan

Level of public liability

Private debt

Infrastructure

Yes

Category

Intent

Mixed (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Implementation (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2016-08-03

Planned complete

2020-07-01

Geography

Description

On August 3, 2016, a group of international banks and financial institutions signed a US$2.045 billion syndicated loan agreement with a trustee [HSBC USA (New York)] and Japan International Finance Management (Tangguh) Corporation — a special purpose vehicle (SPV) — for the Tangguh LNG Train 3 Expansion Project. Members of the international bank loan syndicate included joint mandated lead arrangers Mizuho Bank, Bank of China, China Construction Bank, The Bank of Tokyo-Mitsubishi UFJ, Sumitomo Mitsui Banking Corporation, DBS Bank, United Overseas Bank, BNP Paribas, Credit Agricole Corporate and Investment Bank, Oversea-Chinese Banking Corporation, Korea Development Bank, Shinsei Bank, and KfW Bank on a club basis. The total project debt amounted to US$3.745 billion, which was split into two syndicated tranches, this US$2.045 billion international bank offshore portion and a $100 million domestic Indonesian bank tranche, as well as two bilateral tranches of $1.2 billion (from JBIC) and $400 million (from the Asian Development Bank), respectively. The domestic bank tranche comprised four state-owned Indonesian banks PT. Bank Mandiri (Persero) Tbk., PT. Bank Negara Indonesia (Persero) Tbk., PT. Bank Rakyat Indonesia (Persero) Tbk., PT. Indonesia Infrastructure Finance. The deal involved a complex multi-tranche Indonesian trustee borrowing structure (TBS). Under this structure, loans are repaid from an agreed portion of gross proceeds under identified offtake contracts, in this case the liquified natural gas (LNG) SPAs. The buyers make payments directly to the trustee and paying agent [HSBC USA (New York)]. The trustee is also the borrower under the loan agreement with the lenders, and the debt service payments are made from the trustee accounts. Except otherwise provided, the lenders look to this source of debt service for all loans, with no recourse to the project and no security interest in the project assets or contacts. The project’s trustee borrowing structure is innovative compared with other Indonesian trustee borrowing schemes for two reasons. First, the financing structure had to function independently from the schemes used to finance the original Tangguh LNG plant. In addition, the project’s trustee borrowing structure had to be structured to comply with the Bank Indonesia regulation No.16/10/PBI/2014 as amended by Bank Indonesia regulation No 17/23/PBI/2015 (PBI 16/10). Pursuant to PBI 16/10, all export proceeds and foreign exchange debt must be paid onshore into an account maintained with a bank in Indonesia. To ensure compliance with this regulation, the project’s TBS includes a parallel onshore trustee structure. The purpose of the project is to add a third LNG process train (Train 3) and 3.8 million tons per annum (mtpa) of production capacity to the existing Tangguh LNG facility on the south side of Bintuni Bay in Teluk Bintuni Regency within Papua Barat Province, bringing the total capacity of the plant to 11.4 mtpa. The project also involves the construction of two offshore platforms, 13 new production wells, an expanded LNG loading facility, and supporting infrastructure. The project is expected to reach completion in July 2020 and play an important role in supporting Indonesia's growing energy demand, with 75% of the Train 3 annual LNG production sold to the Indonesian state electricity company PT. PLN (Persero). To address the needs of Papua Barat for electricity, Tangguh has also committed up to 20mmscfd of LNG for sale. The remaining volumes are under contract to Kansai Electric Power Company in Japan, the other foundation buyer for Train 3. The Tangguh LNG facility is located in Teluk Bintuni Regency, Papua Barat Province of Indonesia and consists of offshore gas production facilities supplying two 3.8 mtpa liquefaction trains that have been in operation since 2009. It is operated by BP Berau Ltd on behalf of the other production sharing contract partners as contractor to SKK Migas. BP Berau Ltd and its affiliates in Indonesia hold a 37.16% interest in the project. Other Tangguh production sharing contract partners are MI Berau B.V. (16.30%), CNOOC Muturi Ltd. (13.90%), Nippon Oil Exploration (Berau), Ltd. (12.23%), KG Berau Petroleum Ltd and KG Wiriagar Petroleum Ltd (10.00%), Indonesia Natural Gas Resources Muturi Inc. (7.35%), and Talisman Wiriagar Overseas Ltd. (3.06%). In March 2020 Indonesia's upstream regulator the Special Task Force for Upstream Oil and Gas Business Activities (SKK Migas) announced that construction of the terminal's third train would be delayed because of the COVID-19 pandemic. Physical distancing was established among workers at the site, leading to a decline from 13,000 workers to 10,000 workers in the third week of March 2020, with plans to reduce on-site workers further to a core group of 3,000. The 3.8-mtpa expansion to the 7.6-mtpa terminal was originally scheduled to be commissioned in Q3 2020 but was delayed to Q3 2021 because of two tsunamis in 2018. Bank of China also contributed to a syndicated loan in 2007 that financed the first two trains of the Tangguh Liquefied Natural Gas Project (see Project ID#85359).

Additional details

1. This project is also known as the Tangguh Expansion Project. The Chinese project title is 印尼东固LNG项目. 2. The individual contributions of Bank of China and China Construction Bank to the offshore syndicated loan are unknown. For the time being, AidData has estimated the collective contribution ($314,615,384.62) of the two Chinese state-owned banks by assuming that the 13 international bank lenders contributed equal amounts ($157,307,692.31) to the $2.045 billion loan syndicate.

Number of official sources

10

Number of total sources

17

Download the dataset

Details

Cofinanced

Yes

Cofinancing agencies [Type]

Sumitomo Mitsui Banking Corporation [Private Sector]

BNP Paribas S.A. [Private Sector]

Shinsei Bank [State-owned Bank]

DBS Bank [Private Sector]

MUFG Bank, Ltd. (Formerly Bank of Tokyo-Mitsubishi UFJ, Ltd. (BTMU)) [Private Sector]

Mizuho Bank [Private Sector]

PT Bank Negara Indonesia (Persero) [State-owned Bank]

PT Bank Rakyat Indonesia (Persero) Tbk [State-owned Bank]

Indonesia Infrastructure Finance [Private Sector]

Germany Development Bank (KFW) [State-owned Bank]

Asian Development Bank [Intergovernmental Organization]

Japan Bank for International Corporation (JBIC) [State-owned Bank]

Crédit Agricole Group [Private Sector]

PT Bank Mandiri (Persero) Tbk [State-owned Bank]

Oversea-Chinese Banking Corporation, Limited (OCBC Bank) [Private Sector]

United Overseas Bank Limited (UOB) [Private Sector]

Korea Development Bank (KDB) [State-owned Bank]

Direct receiving agencies [Type]

Japan International Finance Management (Tangguh) Corporation [Joint Venture/Special Purpose Vehicle]

Indirect receiving agencies [Type]

HSBC (Hong Kong and Shanghai Banking Corporation) [Private Sector]

Implementing agencies [Type]

BP Berau Ltd [Private Sector]

Loan Details

Syndicated loan

Investment project loan