Project ID: 86560

ICBC reschedules debt for Kota Ayodhya, Paddington Heights Apartment, and Prominence Office Tower project (2018) (Linked to Project ID#66251 and #86572)

Summary

Funding agency [Type]

Industrial and Commercial Bank of China (ICBC) [State-owned Commercial Bank]

Recipient

Indonesia

Sector

Other multisector (Code: 430)

Flow type

Debt rescheduling

Level of public liability

Private debt

Infrastructure

No

Category

Intent

Mixed (The next section lists the possible statuses.)

Commercial

Development

Representational

Mixed

Financial Flow Classification

OOF-like (The next section lists the possible statuses.)

Official Development Assistance

Other Official Flows

Vague (Official Finance)

Flows categorized based on OECD-DAC guidelines

Project lifecycle

Status

Completion (The next section lists the possible statuses.)

Pledge

Commitment

Implementation

Completion

Suspended

Cancelled

Milestones

Commitment

2018-02-06

Actual start

2013-05-01

Actual complete

2018-12-31

Geography

Description

On October 8, 2015, ICBC Indonesia and PT Alam Sutera Realty Tbk — a private Indonesian real estate company — signed an IDR 790 billion loan agreement for the construction of Kota Ayodhya, Paddington Heights Apartment, and Prominence Office Tower, which are real estate projects of PT Alam Sutera Realty Tbk. According to Credit Agreement No. 15 dated October 8, 2015 and amended by deed No. 43 dated February 2, 2017, between ICBC Indonesia and PT Alam Sutera Realty Tbk, a maximum of IDR 363,840,000,000 was provided for the Kota Ayodhya Apartment. The loan carried a maturity of 5 years, a grace period of 12 months, and an interest rate of 12% per annum (floating) (see Project ID#66251). The collateral for the bank loan includes the mortgage right of a land area of 49,856 square meters in the Kec. Cikokol, Tangerang (source: PT Alam Sutera Realty Tbk. dan Entitas Anak/ and its Subsidiaries). In October 2015, PT Alam Sutera Realty Tbk increased its borrowing from ICBC Indonesia to IDR 790 billion for project expansion activities. A letter from ICBC Indonesia dated November 14, 2016, changed the credit facility interest rate to 11.50% per annum. Then, a letter from ICBC Indonesia dated February 6, 2018, changed the facility interest rate to 9.50% per annum. As of December 31, 2019 and December 31, 2018, the balance of the loan amounted to IDR 75,364,755,000 and IDR 164,920,167,000, respectively. This project entry captures the rescheduling of the debt, specifically the change in interest rate from 11.5% to 9.5%. The 2016 interest rate change from 12% to 11.5% is captured in project #86572. Kota Ayodhya is an apartment complex — consisting of four 24-story apartment towers, namely Jade Tower, Coral Tower, Sienna Tower, and Indigo Tower — that is located in the heart of Tangerang about 7 kilometers away from Alam Sutera and 2.5 kilometers away from Serpong Toll (Jakarta – Merak). Its groundbreaking ceremony took place on April 16, 2014. As of December 31, 2018, construction of all four Kota Ayodhya towers was complete. Paddington Heights is a high-end apartment located between Bina Nusantara University and Silkwood Residences. Its completion was originally scheduled for October 2016. however, it was ultimately completed ahead of schedule in July 2016. The Prominence Office Tower is a 30-floor high office building in Tangerang. Its groundbreaking ceremony took place in May 2013 and its construction was completed in December 2016.

Additional details

The start and end dates coded for this project correspond to the earliest construction date of the three buildings (May 2013 for the Prominence Office Tower) and the latest completion date of the three buildings (December 31, 2018 for the Kota Ayodhya apartment complex).

Number of official sources

10

Number of total sources

11

Download the dataset

Details

Cofinanced

No

Direct receiving agencies [Type]

PT Alam Sutera Realty Tbk [Private Sector]

Implementing agencies [Type]

PT Alam Sutera Realty Tbk [Private Sector]

Collateral

The collateral for the bank loan includes the mortgage right of a land area of 49,856 square meters in the Kec. Cikokol, Tangerang.

Loan Details

Maturity

5 years

Interest rate

9.5%

Grace period

1 years

Grant element (OECD Grant-Equiv)

0.6516%