Skip to content

Overview

Agricultural Bank of China contributes $1.12 million AUD to the $12.86 million AUD debt service reserve facility tranche of a $548.76 million AUD syndicated loan for the Acquisition of Australian National University’s Student Accommodation Concession Project (Linked to Record ID#94261, #94262, #94263, #94264, and #94266)

Commitments (Constant USD, 2023)$812,660
Commitment Year2019Country of ActivityAustraliaDirect Recipient Country of IncorporationAustraliaSectorEducationFlow TypeLoan

Status

Project lifecycle

Completion

Pipeline: PledgePipeline: CommitmentImplementationCompletion

Timeline

Key dates

Commitment date
May 20, 2019
Last repayment (originally scheduled)
May 19, 2022

Stakeholders

Organizations involved in projects and activities supported by financial and in-kind transfers from Chinese government and state-owned entities

Ultimate beneficial owners

At least 25% host country ownership

Funding agencies

State-owned Commercial Banks

  • Agricultural Bank of China (ABC)

Cofinancing agencies

Private Sector

  • Australia and New Zealand Banking Group (ANZ)
  • Hana Bank Co., Ltd. (formerly KEB Hana Bank)
  • ING Bank N.V.
  • MUFG Bank, Ltd. (Formerly Bank of Tokyo-Mitsubishi UFJ, Ltd. (BTMU))
  • National Australia Bank Limited (NAB)
  • Sumitomo Mitsui Banking Corporation (SMBC)
  • United Overseas Bank Limited (UOB)
  • Woori Bank Co., Ltd.

State-owned Commercial Banks

  • Bank of China (BOC)
  • Industrial and Commercial Bank of China (ICBC)

Receiving agencies

Joint Venture/Special Purpose Vehicles

  • BSA Finance Company 1 Pty Ltd

Loan description

2019 ICBC, ABC, and BOC contributions to $548.76 million AUD syndicated loan for Acquisition of Australian National University’s Student Accommodation Concession Project in Australia

Interest rate (t₀)2.95%Interest typeVariable Interest RateLoan tenor6-month rateMaturity3 years

Narrative

Full Description

Project narrative

On May 20, 2019, financial close was reached on a deal in which a syndicate of 11 banks — the Bank of China (BOC), the Agricultural Bank of China (ABC), and the Industrial and Commercial Bank of China (ICBC) — provided a $548.76 million AUD ($379.80 million USD) syndicated loan to BSA Finance Company 1 Pty Ltd — a special purpose vehicle owned by AMP Capital Diversified Infrastructure Trust (85%) and AMP Capital Core Infrastructure Fund (15%) — for the Acquisition of Australian National University’s Student Accommodation Concession Project. The $548.76 million AUD syndicated loan was divided into two tranches: a $535.90 million AUD ($370.90 million USD) syndicated term loan facility tranche with a maturity period of three years and an interest rate of BBSY plus a margin of 1.35% and a $12.86 million AUD ($8.90 million USD) debt service reserve facility with a maturity period of three years and an interest rate of BBSY plus a margin of 1.35%. In addition to BOC, ABC, and ICBC the following banks contributed to this syndicated loan: Australia and New Zealand Banking Group (ANZ), National Australia Bank Limited (NAB), MUFG Bank, Ltd., ING Bank N.V., KEB Hana Bank, United Overseas Bank Limited (UOL), Woori Bank, and Sumitomo Mitsui Banking Corporation (SMBC). BOC, ABC, ICBC, as well as ANZ, MUFG, ING, KEB, UOL, Woori, each contributed $45.81 million AUD ($31.70 million USD) to the $535.90 million AUD syndicated term loan facility tranche. ANZ contributed $62.08 million AUD ($42.97 million USD) and SMBC contributed $61.54 million AUD ($42.59 million USD). BOC, ABC, ICBC, as well as ANZ, NAB, MUFG, ING, KEB, UOL, and Woori, contributed $1.12 million AUD ($0.78 million USD) to the $12.86 million AUD debt service reserve facility. SMBC contributed $1.66 million AUD ($1.15 million USD). The proceeds of this syndicated loan were to be used by the borrower to support the acquisition of a 30-year concession held by Infratil for the development of Australian National University (ANU)'s student accommodation facilities in Canberra. The concession, which began as a 34-year concession in 2016 and was due to expire in 2053, covered 4,184 beds across 10 existing residences on the ANU campus. The number of beds rose by an addition 450 after the concession award to meet demands. The concession included facilities management (FM), which the concession company has outsourced to Spotless and would continue after the acquisition. ANU retained responsibility for the operation of the accommodations. In addition to the $548.76 million AUD in debt, the acquisition was supported by $178.38 million AUD ($123.46 million USD) from the sponsors, namely $151.62 million AUD ($104.94 million USD) from AMP Capital Diversified Infrastructure Trust and $26.76 million AUD ($18.52 million USD) from AMP Capital Core Infrastructure Fund. Record ID#94261 captures BOC's $45.81 million AUD contribution to the $535.90 million AUD syndicated term loan facility tranche. Record ID#94262 captures ABC's $45.81 million AUD contribution to the $535.90 million AUD syndicated term loan facility tranche. Record ID#94263 captures ICBC's $45.81 million AUD contribution to the $535.90 million AUD syndicated term loan facility tranche. Record ID#94264 captures BOC's $1.12 million AUD contribution to the $12.86 million AUD debt service reserve facility. Record ID#94265 captures ABC's $1.12 million AUD contribution to the $12.86 million AUD debt service reserve facility. Record ID#94266 captures ICBC's $1.12 million AUD contribution to the $12.86 million AUD debt service reserve facility.

Staff comments

1. AidData is calculating the loan's interest rate (2.95%) as the sum of the reported margin rate (135bps/1.35%) and the contemporary 6-month BBSY rate (1.60%). BBSY rate information was taken from this source: https://www.dropbox.com/scl/fi/vf4hmk3ca1b11nm8tyjkg/BBSW-and-BBSY-Daily-Reference-Rates-2000-to-2023.xlsx.xlsx?cloud_editor=gsheet&dl=0&rlkey=ozq8sa1itiq8kmpnqhdb6jndh#gid=544580120