Skip to content

Overview

ICBC contributes £20.50 million GBP to the £258.52 million GBP term loan tranche of a £462.31 million GBP syndicated loan for the West Midlands Rolling Stock Project (Linked to Record ID#99637 and #99638)

Commitments (Constant USD, 2023)$28,103,243
Commitment Year2017Country of ActivityUnited KingdomDirect Recipient Country of IncorporationUnited KingdomSectorTransport And StorageFlow TypeLoan

Status

Project lifecycle

Implementation

Pipeline: PledgePipeline: CommitmentImplementationCompletion

Timeline

Key dates

Commitment date
Dec 11, 2017
Start (planned)
Jan 1, 2020
Start (actual)
Oct 17, 2022
End (planned)
Jan 1, 2022
Last repayment (originally scheduled)
Dec 11, 2022

Geospatial footprint

Map overview

Visualizes the AidData-provided feature geometry for this project.

Loading map…

ICBC contributed to a term loan tranche of a syndicated loan for the West Midlands Rolling Stock Project. More detailed locational information can be found at: https://www.openstreetmap.org/way/143407971

Stakeholders

Organizations involved in projects and activities supported by financial and in-kind transfers from Chinese government and state-owned entities

Ultimate beneficial owners

At least 25% host country ownership

Funding agencies

State-owned Commercial Banks

  • Industrial and Commercial Bank of China (ICBC)

Cofinancing agencies

Private Sector

  • BNP Paribas S.A.
  • BofA Securities, Inc. (Formerly Bank of America Merrill Lynch (BAML))
  • Commonwealth Bank of Australia (CBA) (CommBank)
  • Credit Agricole S.A. (Crédit Agricole Group)
  • Lloyds Bank plc (formerly Lloyds TSB Bank PLC)
  • MUFG Bank, Ltd. (Formerly Bank of Tokyo-Mitsubishi UFJ, Ltd. (BTMU))
  • Skandinaviska Enskilda Banken AB (SEB)
  • Société Générale S.A. (SocGen or Societe Generale)
  • Sumitomo Mitsui Banking Corporation (SMBC)

State-owned Banks

  • Development Bank of Japan Inc. (DBJ)
  • National Westminster Bank Plc (NatWest)

Receiving agencies

Joint Venture/Special Purpose Vehicles

  • Corelink Rail Infrastructure Limited (CRIL)

Implementing agencies

Private Sector

  • Bombardier Inc.
  • Construcciones y Auxiliar de Ferrocarriles, S.A. (Grupo CAF)

Loan desecription

December 2017 £462.31 million GBP syndicated loan for the West Midlands Rolling Stock Project in the United Kingdom

Interest rate (t₀)2.12866%Interest typeVariable Interest RateLoan tenor6-month rateMaturity5 years

Narrative

Full Description

Project narrative

On December 11, 2017, financial close was reached on a deal in which a syndicate of 12 lenders — including the Industrial and Commercial Bank of China (ICBC) — entered into a £462.31 million GBP syndicated loan agreement with Corelink Rail Infrastructure Limited (CRIL) — a special purpose vehicle (SPV) and a joint venture between Infracapital and Deutsche Asset Management — for the West Midlands Rolling Stock Project. The loan was divided into three tranches: a £258.52 million GBP ($346.38 million USD) tranche with a maturity period of five years, a final maturity date of December 11, 2022, a grace period of zero years, and an interest rate of LIBOR plus a margin of about 155 basis points (bps), a £29.23 million GBP ($39.16 million USD) VAT facility tranche with a maturity period of four years and five minutes, a final maturity date of June 11, 2022, a grace period of zero years, and an interest rate of LIBOR plus a margin of about 155 bps, and a £174.56 million GBP ($233.88 million USD) equity bridge loan tranche with a maturity period of four years, a final maturity date of December 11, 2021, a grace period of zero years, and an interest rate of LIBOR plus a margin of about 155 bbps. In addition to ICBC, the following lenders contributed to the loan syndicate: Crédit Agricole Group, Sumitomo Mitsui Banking Corporation (SMBC), Bank of America Merrill Lynch (BAML), BNP Paribas S.A., National Westminster Bank Plc (NatWest), Lloyds Bank, Société Générale S.A. (SocGen), Skandinaviska Enskilda Banken (SEB), Development Bank of Japan (DBJ), Commonwealth Bank of Australia (CBA), and The Bank of Tokyo-Mitsubishi UFJ, Ltd. (BTMU). 11 lenders, including ICBC, contributed £20.50 million GBP ($27.47 million USD) to the £258.52 million GBP term loan tranche, and BTMU contributed £33.01 million GBP ($44.23 million USD). Record ID#99636 captures ICBC's contribution. 11 lenders, including ICBC, contributed £1.88 million GBP ($2.52 million USD) to the £29.23 million GBP VAT Facility tranche, and BTMU contributed £8.52 million GBP ($11.41 million USD). Record ID#99637 captures ICBC's contribution. 11 lenders, including ICBC, contributed £14.10 million GBP ($18.89 million USD) to the £174.56 million GBP equity bridge loan tranche, and BTMU contributed £19.49 million GBP ($26.12 million USD). Record ID#99638 captures ICBC's contribution. In addition to the loan debt, Sun Life Assurance Company and Legal & General Investment Management each provided £50.21 million GBP ($67.27 million USD) to a 32-year £100.42 million GBP private placement ($134.54 million USD) and Crédit Agricole arranged a 32-year £220.96 million GBP ($296.05 million USD) commercial bond. In total, there was £783.69 million GBP ($1.0502 billion USD) in financing for the project. The proceeds of the loan were to be used by the borrower to finance a £700 million GBP ($933.8 million USD; €793.1 million EUR) contract with Bombardier and CAF to construct 413 rail vehicles (rolling stock), specifically 80 DMU cars from CAF and 333 Aventra EMU cars from Bombardier. These cars would then be leased to the new West Midlands franchise, West Midlands Trains (WTR) — a joint venture between Abellio (70.1%), Japan Railways East (14.45%) and Mitsui (14.45%) — covering rail across the West Midlands region and rail from London Euston to Crewe and from Liverpool to Birmingham. These vehicles included 225 new electric vehicles for WTR's London services, 108 new electric vehicles for a metro-style service on the Cross City Lines in Birmingham, and 80 modern diesel vehicles for regional services around Birmingham. The vehicles were scheduled to be delivered between 2020 and 2022. The first new train entered service on October 17, 2022.